DELAWARE | 001-32410 | 98-0420726 | ||
(State or other jurisdiction
of incorporation) |
(Commission File
Number) |
(IRS Employer
Identification No.) |
Exhibit Number | Description | |
|
||
23.1 |
Consent of Independent Registered Public Accounting Firm,
KPMG LLP
|
|
|
||
23.2 |
Consent of Independent Registered Public Accounting Firm,
KPMG Deutsche Treuhand-Gesellschaft Aktieguesellschaft
Wirtschaflsprufungsgesellschaft
|
|
|
||
99.1 |
Press Release dated May 1, 2007*
|
|
|
||
99.2 |
Slide Presentation dated May 1, 2007*
|
* | In connection with the disclosure set forth in Item 2.02 and Item 7.01, the information in this Current Report, including the exhibits attached hereto, is being furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act ), or otherwise subject to the liabilities of such section. The information in this Current Report, including the exhibits, shall not be incorporated by reference into any filing under the Securities Act of 1933, as amended or the Exchange Act, regardless of any incorporation by reference language in any such filing. This Current Report will not be deemed an admission as to the materiality of any information in this Current Report that is required to be disclosed solely by Regulation FD. |
CELANESE CORPORATION
By:
/s/ Steven M. Sterin
Name:
Steven M. Sterin
Title:
Vice President and Corporate Controller
Table of Contents
Exhibit Number
Description
23.1
23.2
99.1
99.2
*
In connection with the disclosure set forth in Item 2.02 and Item 7.01, the
information in this Current Report, including the exhibits attached hereto, is being
furnished and shall not be deemed filed for purposes of Section 18 of the Securities
Exchange Act of 1934, as amended (the
Exchange Act
), or otherwise subject to the
liabilities of such section. The information in this Current Report, including the
exhibits, shall not be incorporated by reference into any filing under the Securities Act of
1933, as amended or the Exchange Act, regardless of any incorporation by reference language
in any such filing. This Current Report will not be deemed an admission as to the
materiality of any information in this Current Report that is required to be disclosed
solely by Regulation FD.
| Net sales increased 9% to $1,631 million from prior year | ||
| Operating profit increased 41% to $239 million | ||
| Net earnings increased 72% to $201 million | ||
| Operating EBITDA increased 30% to $349 million | ||
| Diluted EPS increased 69% to $1.15 | ||
| Adjusted EPS increased 54% to $0.91 from prior year |
Three Months Ended | ||||||||
March 31, | ||||||||
(in $ millions, except per share data) | 2007 | 2006 | ||||||
Net sales
|
1,631 | 1,498 | ||||||
Operating profit
|
239 | 169 | ||||||
Net earnings
|
201 | 117 | ||||||
Operating EBITDA
1
|
349 | 269 | ||||||
Diluted EPS continuing operations
|
$ | 0.83 | $ | 0.57 | ||||
Diluted EPS Total
|
$ | 1.15 | $ | 0.68 | ||||
Adjusted EPS
1
|
$ | 0.91 | $ | 0.59 | ||||
| Announced that its new, world-class GUR ® ultra-high molecular weight polyethylene (UHMW-PE) facility will be located at its integrated chemical complex in Nanjing, China. Also announced approval of new Celstran ® long-fiber reinforced thermoplastic (LFRT) production unit at the Nanjing complex. | ||
| Announced a strategic partnership with Accsys Technologies PLC, and its subsidiary Titan Wood, for application of Celaneses core acetyl products in Accsys proprietary Accoya wood production process. | ||
| Entered a joint venture with Tianjin Shield Fine Chemical Company Limited to manufacture, distribute and sell the vinyl ester of neodecanoic acid, a monomer used to enhance vinyl-based emulsions systems. Commercial production of the joint ventures 5,000 metric ton plant is expected to begin in late 2007 or early 2008. | ||
| Refinanced its senior credit facilities, senior subordinated notes and senior discount notes and repurchased approximately $72 million of its common stock, consistent with the companys |
strategy to use its strong cash generation to create value for shareholders. Upgraded by Moodys with affirmed positive outlook and outlook revised to positive by S&P. | |||
| Implemented two governance changes within its board of directors in support of the companys independent status: the appointment of president and chief executive officer David N. Weidman to chairman, and the election of Mark C. Rohr, president and CEO of Albemarle Corporation, as an independent director. | ||
| Announced a new executive retention compensation program linked to shareholder value creation. | ||
| Completed the sale of oxo products and derivatives business for a selling price of 480 million. | ||
| Discontinued production of methanol and cellulose acetate flake at its manufacturing facility in Edmonton, Alberta, Canada. |
| Operating EBITDA, a measure used by management to measure performance, is defined as operating profit from continuing operations, plus equity in net earnings from affiliates, other income and depreciation and amortization, and further adjusted for other charges and adjustments. Our management believes operating EBITDA is useful to investors because it is one of the primary measures our management uses for its planning and budgeting processes and to monitor and evaluate financial and operating results. Operating EBITDA is not a recognized term under U.S. GAAP and does not purport to be an alternative to operating profit as a measure of operating performance or to cash flows from operating activities as a measure of liquidity. Because not all companies use identical calculations, this presentation of operating EBITDA may not be comparable to other similarly titled measures of other companies. Additionally, operating EBITDA is not intended to be a measure of free cash flow for managements discretionary use, as it does not consider certain cash requirements such as interest payments, tax payments and debt service requirements nor does it represent the amount used in our debt covenants. | ||
| Affiliate EBITDA, a measure used by management to measure performance of its equity investments, is defined as the proportional operating profit plus the proportional depreciation and amortization of its equity investments. Affiliate EBITDA is not a recognized term under U.S. GAAP and is not meant to be an alternative to operating cash flow of the equity investments. The company has determined that it does not have sufficient ownership for operating control of these investments to consider their results on a consolidated basis. The company believes that investors should consider affiliate EBITDA when determining the equity investments overall value in the company. | ||
| Adjusted earnings per share is a measure used by management to measure performance. It is defined as net earnings (loss) available to common shareholders plus preferred dividends, adjusted for other charges and adjustments, and divided by the number of basic common shares, diluted preferred shares, and options valued using the treasury method. We provide guidance on an adjusted earnings per share basis and are unable to reconcile forecasted adjusted earnings per share to a GAAP financial measure because a forecast of Other Items is not practical. We believe that the presentation of this non-U.S. GAAP measure provides useful information to management and investors regarding various financial and business trends relating to our financial condition and results of operations, and that when U.S. GAAP information is viewed in conjunction with non-U.S. GAAP information, investors are provided with a more meaningful understanding of our ongoing operating performance. This non-U.S. GAAP information is not intended to be considered in isolation or as a substitute for U.S. GAAP financial information. | ||
| Net debt is defined as total debt less cash and cash equivalents. We believe that the presentation of this non-U.S. GAAP measure provides useful information to management and investors regarding changes to the companys capital structure. Our management and credit analysts use net debt to evaluate the companys capital structure and assess credit quality. This non-U.S. GAAP information is not intended to be considered in isolation or as a substitute for U.S. GAAP financial information. |
Three Months Ended | ||||||||
March 31, | ||||||||
(in $ millions, except per share data) | 2007 | 2006 | ||||||
Net sales
|
1,631 | 1,498 | ||||||
Cost of sales
|
(1,240 | ) | (1,160 | ) | ||||
Gross profit
|
391 | 338 | ||||||
|
||||||||
Selling, general and administrative expenses
|
(116 | ) | (138 | ) | ||||
Amortization of Intangibles
1
|
(18 | ) | (14 | ) | ||||
Research and development expenses
|
(17 | ) | (17 | ) | ||||
Other charges
|
(1 | ) | | |||||
Foreign exchange (loss), net
|
(1 | ) | | |||||
Gain on disposition of assets, net
|
1 | | ||||||
Operating profit
|
239 | 169 | ||||||
|
||||||||
Equity in net earnings of affiliates
|
18 | 18 | ||||||
Interest expense
|
(72 | ) | (71 | ) | ||||
Interest income
|
14 | 8 | ||||||
Other income, net
|
5 | 6 | ||||||
Earnings from continuing operations
before tax and minority interests
|
204 | 130 | ||||||
|
||||||||
Income tax provision
|
(60 | ) | (34 | ) | ||||
Earnings from continuing operations
|
144 | 96 | ||||||
|
||||||||
Earnings from discontinued operations:
|
||||||||
Earnings from operation of discontinued operations
|
10 | 32 | ||||||
Gain on disposal of discontinued operations
|
31 | - | ||||||
Income tax benefit (expense)
|
16 | (11 | ) | |||||
Earnings from discontinued operations
|
57 | 21 | ||||||
|
||||||||
Net earnings
|
201 | 117 | ||||||
Cumulative preferred stock dividend declared
|
(2 | ) | (3 | ) | ||||
Net earnings available to common
shareholders
|
199 | 114 | ||||||
|
||||||||
Earnings per common share basic:
|
||||||||
Continuing operations
|
$ | 0.89 | $ | 0.59 | ||||
Discontinued operations
|
0.36 | 0.13 | ||||||
Net earnings available to common shareholders
|
$ | 1.25 | $ | 0.72 | ||||
Earnings per common share diluted:
|
||||||||
Continuing operations
|
$ | 0.83 | $ | 0.57 | ||||
Discontinued operations
|
0.32 | 0.11 | ||||||
Net earnings available to common shareholders
|
$ | 1.15 | $ | 0.68 | ||||
|
||||||||
Weighted average shares basic
|
159.3 | 158.6 | ||||||
Weighted average shares diluted
|
174.4 | 171.5 | ||||||
1 | Customer related intangibles |
March 31, | December 31, | |||||||
(in $ millions) | 2007 | 2006 | ||||||
SELECTED ASSETS DATA
|
||||||||
Cash and cash equivalents
|
1,115 | 791 | ||||||
Restricted cash
|
0 | 46 | ||||||
Receivables:
|
||||||||
Trade receivables, net
|
910 | 1,001 | ||||||
Other receivables
|
510 | 475 | ||||||
Inventories
|
584 | 653 | ||||||
Investments
|
733 | 763 | ||||||
Property, plant and equipment, net
|
2,047 | 2,155 | ||||||
|
||||||||
SELECTED LIABILITIES DATA
|
||||||||
Short-term borrowings and current
installments of long-term debt third party and affiliates
|
184 | 309 | ||||||
Trade
payable third parties and affiliates
|
731 | 823 | ||||||
Long-term debt
|
3,305 | 3,189 | ||||||
Benefit obligations
|
907 | 889 |
Three Months Ended | ||||||||
March 31, | ||||||||
(in $ millions) | 2007 | 2006 | ||||||
Net Sales
|
||||||||
Chemical Products
|
1,078 | 1,015 | ||||||
Technical Polymers Ticona
|
262 | 231 | ||||||
Acetate Products
|
223 | 167 | ||||||
Performance Products
|
45 | 49 | ||||||
Other Activities
1
|
59 | 61 | ||||||
Intersegment eliminations
|
(36 | ) | (25 | ) | ||||
Total
|
1,631 | 1,498 | ||||||
|
||||||||
Operating Profit (Loss)
|
||||||||
Chemical Products
|
181 | 134 | ||||||
Technical Polymers Ticona
|
36 | 41 | ||||||
Acetate Products
|
29 | 23 | ||||||
Performance Products
|
16 | 17 | ||||||
Other Activities
1
|
(23 | ) | (46 | ) | ||||
Total
|
239 | 169 | ||||||
|
||||||||
Equity Earnings and Other Income/(Expense)
2
|
||||||||
Chemical Products
|
4 | 7 | ||||||
Technical Polymers Ticona
|
14 | 14 | ||||||
Acetate Products
|
| | ||||||
Performance Products
|
| | ||||||
Other Activities
1
|
5 | 3 | ||||||
Total
|
23 | 24 | ||||||
|
||||||||
Other Charges and Other Adjustments
3
|
||||||||
Chemical Products
|
13 | (1 | ) | |||||
Technical Polymers Ticona
|
1 | (2 | ) | |||||
Acetate Products
|
1 | | ||||||
Performance Products
|
| | ||||||
Other Activities
1
|
4 | 13 | ||||||
Total
|
19 | 10 | ||||||
|
||||||||
Depreciation and Amortization Expense
|
||||||||
Chemical Products
|
34 | 34 | ||||||
Technical Polymers Ticona
|
17 | 16 | ||||||
Acetate Products
|
7 | 7 | ||||||
Performance Products
|
4 | 4 | ||||||
Other Activities
1
|
6 | 5 | ||||||
Total
|
68 | 66 | ||||||
|
||||||||
Operating EBITDA
|
||||||||
Chemical Products
|
232 | 174 | ||||||
Technical Polymers Ticona
|
68 | 69 | ||||||
Acetate Products
|
37 | 30 | ||||||
Performance Products
|
20 | 21 | ||||||
Other Activities
1
|
(8 | ) | (25 | ) | ||||
Total
|
349 | 269 | ||||||
1 | Other Activities primarily includes corporate selling, general and administrative expenses and the results from AT Plastics and captive insurance companies. | |
2 | Includes equity earnings from affiliates and other income/(expense), which is primarily dividends from cost investments. | |
3 | Excludes adjustments to minority interest, net interest, taxes, depreciation, amortization and discontinued operations (See Table 7). |
(in percent) | Volume | Price | Currency | Other 1 | Total | |||||||||||||||
Chemical Products
|
0 | % | 3 | % | 3 | % | 0 | % | 6 | % | ||||||||||
Technical Polymers Ticona
|
9 | % | -2 | % | 5 | % | 1 | % | 13 | % | ||||||||||
Acetate Products
|
2 | % | 8 | % | 0 | % | 24 | % | 34 | % | ||||||||||
Performance Products
|
-11 | % | -1 | % | 4 | % | 0 | % | -8 | % | ||||||||||
Total Company
|
1 | % | 3 | % | 3 | % | 2 | % | 9 | % | ||||||||||
1 | Primarily represents net sales from APL (Acetate), AT Plastics and captive insurance companies (Total Company). |
Three Months Ended | ||||||||
March 31, | ||||||||
(in $ millions) | 2007 | 2006 | ||||||
Net cash provided by (used in) operating activities
|
12 | (1 | ) | |||||
Net cash provided by (used in) investing activities
|
325 | (106 | ) | |||||
Net cash provided by (used in) financing activities
|
(17 | ) | 25 | |||||
Exchange rate effects on cash
|
4 | 4 | ||||||
Cash and cash equivalents at beginning of period
|
791 | 390 | ||||||
Cash and cash equivalents at end of period
|
1,115 | 312 | ||||||
Three Months Ended | ||||||||
March 31, | ||||||||
(in $ millions) | 2007 | 2006 | ||||||
Dividends from equity investments
|
30 | 17 | ||||||
Dividends from cost investments
|
15 | 7 | ||||||
Total
|
45 | 24 | ||||||
March 31, | December 31, | |||||||
(in $ millions) | 2007 | 2006 | ||||||
Short-term borrowings and current
installments of long-term debt third party and affiliates
|
184 | 309 | ||||||
Long-term debt
|
3,305 | 3,189 | ||||||
Total debt
|
3,489 | 3,498 | ||||||
Less: Cash and cash equivalents
|
1,115 | 791 | ||||||
Net Debt
|
2,374 | 2,707 | ||||||
Three Months Ended | ||||||||
March 31, | ||||||||
(in $ millions, except per share data) | 2007 | 2006 | ||||||
Earnings from continuing operations
before tax and minority interests
|
204 | 130 | ||||||
Non-GAAP Adjustments:
|
||||||||
Other charges and other adjustments
1
|
19 | 10 | ||||||
Refinancing costs
|
(2 | ) | | |||||
Adjusted earnings from continuing operations
before tax and minority interests
|
221 | 140 | ||||||
Income tax provision on adjusted earnings
2
|
(62 | ) | (39 | ) | ||||
Adjusted earnings from continuing operations
|
159 | 101 | ||||||
Earnings from discontinued operations, net of tax and adjustments
3
|
7 | 23 | ||||||
Preferred dividends
|
(2 | ) | (3 | ) | ||||
Adjusted net earnings available to common shareholders
|
164 | 121 | ||||||
Add back: Preferred dividends
|
2 | 3 | ||||||
Adjusted net earnings for diluted adjusted EPS
|
166 | 124 | ||||||
|
||||||||
Diluted shares (millions)
|
||||||||
Weighted average shares outstanding
|
159.3 | 158.6 | ||||||
Assumed conversion of Preferred Shares
|
12.0 | 12.0 | ||||||
Assumed conversion of stock options
|
3.1 | 0.9 | ||||||
Total diluted shares
|
174.4 | 171.5 | ||||||
Adjusted EPS
|
0.91 | 0.59 | ||||||
|
||||||||
Earnings per common share from discontinued operations, net of
adjustments
|
0.04 | 0.13 | ||||||
Adjusted EPS including discontinued operations
|
0.95 | 0.72 | ||||||
1 | See Table 7 for details | |
2 | The adjusted U.S. GAAP tax rate for the three months ended March 31, 2007 is 28% based on the forecasted adjusted tax rate for 2007. | |
3 | Does not include gain on sale or tax on gain of sale related to discontinued operations (a total of $50 million). |
Three Months Ended | ||||||||
March 31, | ||||||||
(in $ millions) | 2007 | 2006 | ||||||
Employee termination benefits
|
| 2 | ||||||
Plant/office closures
|
| (2 | ) | |||||
Total restructuring
|
| | ||||||
Insurance recoveries associated with plumbing cases
|
(1 | ) | ||||||
Other
|
1 | 1 | ||||||
Total
|
1 | - | ||||||
Three Months Ended | ||||||||
March 31, | ||||||||
(in $ millions) | 2007 | 2006 | ||||||
Executive severance & other costs related
to Squeeze-Out
|
1 | 10 | ||||||
Ethylene Pipeline Exit
|
10 | | ||||||
Business Optimization
|
2 | | ||||||
Ticona relocation
|
1 | | ||||||
Other
|
4 | | ||||||
Total
|
18 | 10 | ||||||
Total other charges and other adjustments
|
19 | 10 | ||||||
1 | These items are included in net earnings but not included in other charges. |
Three Months Ended | ||||||||
(in $ millions) | March 31, | |||||||
2007 | 2006 | |||||||
Net Sales | ||||||||
Ticona Affiliates
1
|
307 | 277 | ||||||
Infraserv
2
|
342 | 321 | ||||||
Total
|
649 | 598 | ||||||
Operating Profit | ||||||||
Ticona Affiliates
|
44 | 44 | ||||||
Infraserv
|
17 | 15 | ||||||
Total
|
61 | 59 | ||||||
Depreciation and Amortization | ||||||||
Ticona Affiliates
|
14 | 12 | ||||||
Infraserv
|
19 | 19 | ||||||
Total
|
33 | 31 | ||||||
Affiliate EBITDA 3 | ||||||||
Ticona Affiliates
|
58 | 56 | ||||||
Infraserv
|
36 | 34 | ||||||
Total
|
94 | 90 | ||||||
Net Income | ||||||||
Ticona Affiliates
|
30 | 30 | ||||||
Infraserv
|
13 | 12 | ||||||
Total
|
43 | 42 | ||||||
Net Debt | ||||||||
Ticona Affiliates
|
160 | 29 | ||||||
Infraserv
|
(14 | ) | 33 | |||||
Total
|
146 | 62 | ||||||
Three Months Ended | ||||||||
(in $ millions) | March 31, | |||||||
2007 | 2006 | |||||||
Net Sales | ||||||||
Ticona Affiliates
|
142 | 128 | ||||||
Infraserv
|
120 | 111 | ||||||
Total
|
262 | 239 | ||||||
Operating Profit | ||||||||
Ticona Affiliates
|
21 | 21 | ||||||
Infraserv
|
5 | 4 | ||||||
Total
|
26 | 25 | ||||||
Depreciation and Amortization | ||||||||
Ticona Affiliates
|
6 | 6 | ||||||
Infraserv
|
7 | 7 | ||||||
Total
|
13 | 13 | ||||||
Affiliate EBITDA 3 | ||||||||
Ticona Affiliates
|
27 | 26 | ||||||
Infraserv
|
11 | 10 | ||||||
Total
|
38 | 36 | ||||||
Equity in net earnings of affiliates (as reported on the Income Statement) | ||||||||
Ticona Affiliates
|
14 | 14 | ||||||
Infraserv
|
4 | 4 | ||||||
Total
|
18 | 18 | ||||||
Afilliate EBITDA in excess of Equity in net earnings of affiliates 5 | ||||||||
Ticona Affiliates
|
13 | 12 | ||||||
Infraserv
|
7 | 6 | ||||||
Total
|
20 | 18 | ||||||
Net Debt
|
||||||||
Ticona Affiliates
|
73 | 11 | ||||||
Infraserv
|
(5 | ) | 13 | |||||
Total
|
68 | 24 | ||||||
1 | Ticona Affiliates includes PolyPlastics (45% ownership), Korean Engineering Plastics(50%) and Fortron Industries(50%) | |
2 | Infraserv includes Infraserv Entities valued as equity investments (Infraserv Höchst Group 31% ownership, Infraserv Gendorf 39% and Infraserv Knapsack 27%) | |
3 | Affiliate EBITDA is the sum of Operating Profit and Depreciation and Amortization | |
4 | Calculated as the product of figures from the above table times Celanese ownership percentage | |
5 | Product of Celanese proportion of Affiliate EBITDA less Equity in net earnings of affiliates; not included in Celanese operating EBITDA |
Dave Weidman, Chairman and CEO John J. Gallagher III, Executive Vice President and CFO Celanese 1Q 2007 Earnings Conference Call / Webcast Tuesday, May 1, 2007 10:00 a.m. ET |
Forward Looking Statements, Reconciliation and Use of Non-GAAP Measures to U.S. GAAP Free Cash Flow is defined as Cash Flow from Operations less Capital Expenditures. We believe that the presentation of this non-U.S. GAAP measure provides useful information to management and investors regarding changes to the company's cash flow. Our management and credit analysts use free cash flow to evaluate the company's liquidity and assess credit quality. This non-U.S. GAAP information is not intended to be considered in isolation or as a substitute for U.S. GAAP financial information. |
Dave Weidman Chairman and Chief Executive Officer |
Celanese Corporation Q1 2007 Highlightsin millions (except EPS) 1st Qtr 2007 1st Qtr 2006 Net Sales $1,631 $1,498 Operating Profit $239 $169 Adjusted EPS $0.91 $0.59 Operating EBITDA $349 $269 Free Cash Flow $37 ($42) Note: All figures exclude results of discontinued operations of Oxo Alcohol business |
Celanese continues to execute its six-point strategy $300 - $350 million increased EBITDA profile plus EPS potential by 2010 Group Asia Revitalization Innovation Organic Balance Sheet Operational Excellence EBITDA Impact Consumer and Industrial Specialties X X X X > $100MM Advanced Engineered Materials X X X X > $100MM Acetyl Intermediates X X X > $100MM Celanese Corporate X X Incremental EPS Primary Growth Focus Operating EBITDA EPS |
John J. Gallagher III Executive Vice President and Chief Financial Officer |
Celanese Corporation Financial Highlights in millions (except EPS) 1st Qtr 2007 1st Qtr 2006 Net Sales $1,631 $1,498 Operating Profit $239 $169 Net Earnings $201 $117 Special Items Other Charges/Adjustments Refinancing Adjustment $19 ($2) $10 -- Adjusted EPS $0.91 $0.59 Effective Tax Rate 28% 28% Diluted Share Basis 174.4 171.5 Operating EBITDA $349 $269 Note: All figures exclude results of discontinued operations of Oxo Alcohol business Net sales from continuing operations increase 9% from the prior year Improved pricing on continued strong demand Benefit from methanol production contract that concluded at the end of Q1 Volume increases in the specialty businesses Operating profit improved 41% on improved pricing in Chemical Products and Acetate Products and lower SG&A expenses Adjusted EPS up 54% to $0.91/share Operating EBITDA in Q1 increased 30% to $349 |
First Quarter 2007: Continued strong demand in all regions High industry utilization rates drive strong pricing throughout the first quarter Higher dividend from Saudi cost investment (IBN Sina) Favorable Canadian methanol production contract concluded at the end of the first quarter; Methanol production ceases in Edmonton Continued strong product demand in millions 1st Qtr 2007 1st Qtr 2006 Net Sales $1,078 up 6% $1,015 Operating EBITDA $232 up 33% $174 Chemical Products |
First Quarter 2007: Net sales increase driven by strong volume growth (9%) and currency effect (5%) offset by slight pricing decline due to customer and application mix Strong demand continues in Europe and Asia Weakness in US auto and housing markets offset by non-automotive volume growth Operating margins pressured by continued elevated methanol prices and higher electricity and gas prices in Europe Strong volume growth for Ticona products Ticona Technical Polymers in millions 1st Qtr 2007 1st Qtr 2006 Net Sales $262 up 13% $231 Operating EBITDA $68 down 1% $69 |
Operating margin improvement with revitalization program Ceased flake production at the Edmonton facility in the first quarter APL acquisition positively impacts revenue; no material impact on earnings Performance Products Lower revenues driven by exit of low-margin trade business in 4Q 2006 Continued stable earnings and volume growth from core business Price reductions in line with company expectations Continued stable cash generation Acetate Products in millions 1st Qtr 2007 1st Qtr 2006 Net Sales $223 up 34% $167 Operating EBITDA $37 up 23% $30 in millions 1st Qtr 2007 1st Qtr 2006 Net Sales $45 down 8% $49 Operating EBITDA $20 down 5% $21 |
Q1 2006 Q1 2007 Q1 2006 Q1 2007 Q1 2007: Cash flow higher than earnings impact due to increased cash dividend from Infraserv affiliates and our IBN Sina cost investment FY 2007 Income Guidance: Income modestly above 2006 full year performance Full-year 2007 Cash Flow guidance: Cash flow approximates income statement impact Income Statement Cash Flow Strong performance continues for Equity and Cost Investments Note: All figures exclude results of discontinued operations of Oxo Alcohol business |
Strong sales growth in Ticona affiliates offset by higher operating costs |
Summary of impact from refinancing and share buyback transaction Assumes no additional debt pay down with cash balances or cash generation Initial 2007 guidance assumed use of Oxo business divestiture proceeds to pay down term loan at LIBOR + 175 bps. Initial guidance of $170-190MM net cash interest expense was net of interest income and non-cash costs of $50MM for non-cash accretion of senior discount notes and amortization of deferred financing fees All figures exclude financing / transaction fees, bond tender costs and write-off of deferred financing costs Impact Area (all figures except share count in $MM) YE 2006 Actual 1Q 2007 Actual 2Q - 4Q 2007 Estimate Updated 2007 Full-year Guidance 2007 FY Guidance vs. 2006 Actual Interest Expense 294 72 180 - 190 250-260 (35-45) Interest Income 37 14 30-351 45-501 10-15 Net Interest Expense 257 58 145-155 205-2152 (45-55) Average Adjusted Diluted Share Count (MM) 171.8 174.4 172.1 172.7 0.9 Transaction Impact on 2007 Guidance |
Chemical Products Strong pricing continues into the second quarter Nanjing Acetic Acid facility expected to begins commercial production mid-2007 ~($0.15)/share 2Q-4Q year over year methanol comparison with Edmonton exit Ticona Continue >2x GDP volume growth across transportation and non-transportation end-uses Easing methanol costs Acetate Products Improved earnings continue from revitalization efforts Integration of APL acquisition Performance Products Strong business fundamentals continue Continued volume growth in core business Year over year volume comparisons negatively impact by exit of trade business 2007 Guidance: Adjusted EPS $2.85 to $3.15 Operating EBITDA $1,180 to $1,250 MM Forecasted 2007 tax rate of 28% 2007 Business Outlook |
Updated 2007 guidance summary Initial Guidance Midpoint Recapitalization Impact Improvement in underlying Business Incremental Methanol Benefit Increased Compensation Expense Updated Guidance Midpoint Ghost 2.85 2.95 3.05 3 Guidance 2.85 3 Positive 0.1 0.1 0.05 Negative 0.1 Performance Improvement in core businesses Q1 Edmonton methanol impact (incremental to initial guidance) Updated 2007 Full- year Guidance Midpoint Incremental Executive Compensation Recapitalization Impact (reduced interest expense) Initial 2007 Full-year Guidance $3.00 $0.08 - 0.12 $0.10 $2.85 $0.04 - 0.06 $0.08 - 0.12 Earnings per Share 2007 Full-year Guidance Walk Strong core business performance in the 1st quarter; reaffirm forecast for the remainder of the year Announced key executive retention program in Q1; will add ~$0.10/share of cost for remainder of 2007 Additional first quarter improvement driven by timing of lower 1Q corporate expenses (approximately +0.05/share) that will move to the 2nd - 4th quarter $2.70 - $3.00 $2.85 - $3.15 |
Appendix |
Updated 2007 Guidance Adjusted EPS $2.85 to $3.15 Operating EBITDA $1,180 to $1,250 million Capital Expenditure / Depreciation and Amortization Approximately $280 million Net interest expense $205 - $215 million Estimated Tax Rate for Adjusted EPS of 28% |
Reg G: Reconciliation of Diluted Adjusted EPS |
Reg G: Reconciliation of Net Debt |
Reg G: Reconciliation of Other Charges and Other Adjustments Reconciliation of Other Charges and Other Adjustments |
Reg G: Reconciliation of Operating EBITDA |