UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
FORM 8-K

Current Report

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 29, 2010

CELANESE CORPORATION
(Exact Name of Registrant as specified in its charter)


 
 
DELAWARE
   
001-32410
   
98-0420726
  (State or other jurisdiction o f incorporation)     (Commission File Number)     (IRS Employer Identification No.)
         
 
1601 West LBJ Freeway, Dallas, Texas 75234-6034
 
(Address of Principal Executive Offices) (Zip Code)
Registrant’s telephone number, including area code: (972) 443-4000

Not Applicable
 

(Former name or former address, if changed since last report):

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 
 
 
 
 
 

 
 
Item 7.01
Regulation FD Disclosure.
 
On November 30, 2010, David N. Weidman, chairman and chief executive officer of Celanese Corporation (the "Company"), will address attendees of the Citi Basic Materials Symposium in New York.  The slideshow presentation that will accompany the remarks made by Mr. Weidman and other investor relations professionals of the Company, during the conference and at other investor sessions, is being furnished to the Securities and Exchange Commission and is attached hereto as Exhibit 99.1 and is incorporated herein solely for purposes of this Item 7.01 disclosure.  A webcast of the presentation and a replay of the webcast will be available on the Company’s website at www.celanese.com under Investor/Presentations & Webcasts.
 
The information set forth in this Item 7.01, as well as statements made by representatives of the Company during the course of the presentation, includes “forward-looking statements”.  All statements, other than statements of historical facts, included in this Item 7.01, the attached Exhibit 99.1, or made during the course of the presentation, that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements.
 

Item 9.01 Financial Statements and Exhibits.

(d)  Exhibits
     
Exhibit Number
 
Description
     
99.1
 
Slide Presentation related to the presentation to be given by Celanese Corporation at the Citi Basic Materials Symposium on November 30, 2010 in New York*
     
 
     
*
 
In connection with the disclosure set forth in Item 7.01, the information in this Current Report, including the exhibits attached hereto, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of such section. The information in this Current Report, including the exhibits, shall not be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any incorporation by reference language in any such filing. This Current Report will not be deemed an admission as to the materiality of any information in this Current Report that is required to be disclosed solely by Regulation FD.
 
 
 
 

 
 
SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
         
 
CELANESE CORPORATION
 
 
 
By  
/s/ James R. Peacock III  
   
Name:  
James R. Peacock III 
 
   
Title:  
Vice President, Deputy General Counsel and Assistant Corporate Secretary 
 
 
Date: November 29, 2010
 
 
 
 

 
 
Exhibit Index
     
Exhibit Number
 
Description
     
99.1
 
Slide Presentation related to the presentation to be given by Celanese Corporation at the Citi Basic Materials Symposium on November 30, 2010 in New York*
     
 
     
*
 
In connection with the disclosure set forth in Item 7.01, the information in this Current Report, including the exhibits attached hereto, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of such section. The information in this Current Report, including the exhibits, shall not be incorporated by reference into any filing under the Securities Act of 1933, as amended or the Exchange Act, regardless of any incorporation by reference language in any such filing. This Current Report will not be deemed an admission as to the materiality of any information in this Current Report that is required to be disclosed solely by Regulation FD.
 
 
 

Celanese Corporation
November 2010
 
 

 
2
Forward-Looking Statements
This presentation may contain “forward-looking statements,” which include information concerning the company’s plans, objectives, goals, strategies,
future revenues or performance, capital expenditures, financing needs and other information that is not historical information.   When used in this
presentation, the words “outlook,” “forecast,” “estimates,” “expects,” “anticipates,” “projects,” “plans,” “intends,” “believes,” and variations of such words
or similar expressions are intended to identify forward-looking statements.   All forward-looking statements are based upon current expectations and
beliefs and various assumptions.   There can be no assurance that the company will realize these expectations or that these beliefs will prove correct.
There are a number of risks and uncertainties that could cause actual results to differ materially from the results expressed or implied in the forward-
looking statements contained in this presentation.   These risks and uncertainties include, among other things: changes in general economic, business,
political and regulatory conditions in the countries or regions in which we operate; the length and depth of business cycles, particularly in the
automotive, electrical, electronics and construction industries; changes in the price and availability of raw materials; the ability to pass increases in raw
material prices on to customers or otherwise improve margins through price increases; the ability to maintain plant utilization rates and to implement
planned capacity additions and expansions; the ability to improve productivity by implementing technological improvements to existing plants;
increased price competition and the introduction of competing products by other companies; changes in the degree of intellectual property and other
legal protection afforded to our products; compliance costs and potential disruption of production due to accidents or other unforeseen events or
delays in construction of facilities; potential liability for remedial actions and increased costs under existing or future environmental regulations,
including those relating to climate change; potential liability resulting from pending or future litigation, or from changes in the laws, regulations or
policies of governments or other governmental activities in the countries in which we operate; changes in currency exchange rates and interest
rates; and various other factors discussed from time to time in the company’s filings with the Securities and Exchange Commission.   Any forward-
looking statement speaks only as of the date on which it is made, and the company undertakes no obligation to update any forward-looking
statements to reflect events or circumstances after the date on which it is made or to reflect the occurrence of anticipated or unanticipated events or
circumstances.
Results Unaudited
The results in this presentation, together with the adjustments made to present the results on a comparable basis, have not been audited and are
based on internal financial data furnished to management.   Quarterly and LTM results should not be taken as an indication of the results of operations
to be reported for any subsequent period or for the full fiscal year.
 
 

 
3
Use of Non-U.S. GAAP Financial Information
This presentation includes the following non-U.S. GAAP financial measures: operating EBITDA, net debt, proportional share EBITDA and net debt,
and adjusted earnings per share.   These measurements are not recognized in accordance with U.S. GAAP and should not be viewed as an alternative
to U.S. GAAP measures of performance.   The most directly comparable financial measure presented in accordance with U.S. GAAP in our
consolidated financial statements for operating EBITDA is net income; for proportional share EBITDA is equity in net earnings of affiliates; for net debt
or proportional share net debt is total debt; and for adjusted earnings per share is earnings per common share-diluted.   Reconciliations of these non-
U.S. GAAP financial measures are included in the Appendix.
Operating EBITDA , a measure used by management to measure performance, is defined by the company as net earnings plus loss from
discontinued operations, interest expense, taxes, and depreciation and amortization, and further adjusted for Other Charges and Adjustments as
described in Slide 31.   We may provide guidance on operating EBITDA and are unable to reconcile forecasted operating EBITDA to a U.S. GAAP
financial measure because a forecast of Other Charges and Adjustments is not practical.
Net debt is defined by the company as total debt less cash and cash equivalents.
Proportional EBITDA of Affiliates is defined by the company as proportional operating profit plus the proportional depreciation and amortization of its
equity investments.
Proportional Net Debt of Affiliates is defined by the company as our proportional share of our affiliates’ net debt.
Adjusted earnings per share is defined by the company as net earnings (loss) available to common shareholders plus preferred dividends, adjusted
for Other Charges and Adjustments as described in Slide 31, and divided by the number of basic common shares, diluted preferred shares, and
options valued using the treasury method. We may provide guidance on an adjusted earnings per share basis and are unable to reconcile forecasted
adjusted earnings per share to a U.S. GAAP financial measure without unreasonable effort because a forecast of Other Items is not practical. Note:
The tax rate used for adjusted earnings per share approximates the midpoint in a range of forecasted tax rates for the year, excluding changes in
uncertain tax positions, discrete items and other material items adjusted out of our U.S. GAAP earnings for adjusted earnings per share purposes, and
changes in management's assessments regarding the ability to realize deferred tax assets. We analyze this rate quarterly and adjust if there is a
material change in the range of forecasted tax rates; an updated forecast would not necessarily result in a change to our tax rate used for adjusted
earnings per share. The adjusted tax rate is an estimate and may differ significantly from the tax rate used for U.S. GAAP reporting in any given
reporting period. It is not practical to reconcile our prospective adjusted tax rate to the actual U.S. GAAP tax rate in any future period.
 
 

 
4
Celanese technology-focused portfolio -
building on a track record of execution
and value creation
Celanese
($ in millions)
LTM 9/30/2010 Revenue:   $5,799
LTM 9/30/2010 Operating EBITDA:   $1,088
Revenue:   $1,074
Operating EBITDA:   $356
Revenue:   $1,074
Operating EBITDA:   $363
Revenue:   $1,016
Operating EBITDA:   $103
Revenue:   $2,633
Operating EBITDA:   $395
Consumer Specialties
Advanced Engineered
Materials
Industrial Specialties
Acetyl Intermediates
Note: Celanese total includes Other Activities’ revenue and operating EBITDA of $2 million and ($129) million, respectively; $403 million of intersegment sales are excluded
  Adjusted to reflect the change in accounting method for Ibn Sina
Significant value
opportunity for
investors
Strong earnings growth
Leading portfolio with
strategic affiliates
 
 

 
5
Today’s Celanese:
A Technology and Specialty Materials Company
“Undifferentiated
Era”
“Hybrid
  Transition”
“Technology &
Specialty
Materials Era”
Advantaged Intermediates
Specialty Materials
Commodity
Celanese Portfolio Transformation
Operating EBITDA Shift Towards Specialty Materials
500 -
1,000 -
0 -
*   Celanese management estimates, based on unaudited similar information of predecessor company
**   Excludes Other Activities segment;   adjusted to reflect the change in accounting method for Ibn Sina
Specialty Materials: 2001 - 2013 CAGR: >12%
1,500 -
2,000 -
Modest earnings
volatility
Relatively higher
margins
Sustained
earnings growth
of 10 - 15%
High capital
return
 
 

 
6
  Global leader
  Advantaged technology
  Superior cost position
  Upstream integration
  Emerging economy opportunities
  Growth through innovation
  Cash generation with earnings growth
  Industry-leading partnership
  Growth opportunities in Asia
  Accelerated revenue growth
  Strong earnings conversion
  Technology-rich product pipeline
Updated view highlights shift to increasingly
advantaged portfolio
Operating EBITDA by Segment 1
Advanced
Engineered
Materials
Consumer
Specialties
Industrial
Specialties
Acetyl
Intermediates
$363
$356
$103
$395
LTM 9/30/2010 2
$550-$600
$400+
$200+
$550-$600
1)   Excludes Other Activities Segment
2)   Adjusted to reflect the change in accounting method for Ibn Sina
3)   Current view as of May 2010 Investor Day event
2013 Current View 3
Strategic Development
Confident in earnings power of portfolio
$ in millions
 
 

 
7
Portfolio
  Create shareholder value through
  synergistic acquisition
  Portfolio transformation reducing
  earnings volatility
Innovation
Value creation levers drive increased earnings
Productivity
  Value-added products drive
  margin expansion
  Access to new application space
  supports accelerated growth
Geographic Growth
  Emerging-region leadership drives
  accelerated growth
  Participation in > GDP growth
  industries in developed
  economies supports enhanced
  position
  Deliver cost improvements
  2x fixed cost inflation
  Track record of execution
  Strengthens operating leverage
Increasing the earnings power of the portfolio to $1.6 - $1.8 billion
 
 

 
8
Diversified end-uses capture economic AND
geographic growth
Note: Celanese management estimates of end-uses and geographic revenue based on Celanese 2009 net sales - includes strategic affiliates' proportional revenue
Other
8%
Construction
3%
Paints &
Coatings
13%
Consumer &
Medical
Applications
12%
Consumer
& Industrial
Adhesives
9%
Textiles
5%
Food &
Beverage
4%
Chemical
Additives

3%
Paper &
Packaging
3%
Industrial
Performance
Applications
7%
Consolidated Revenue by Region (USD)
Americas
25%
EU
36%
AOC
21%
China
18%
8
 
 

 
9
IS: Nanjing expansion supports vinyl system
growth
  Vinyl system leadership
    Focus on product technology
  differentiation
    Partner with leading Western and
  Chinese companies
  2008 Nanjing I
    Achieved a leading position in China for
  key segments
    Sales growth 18 months ahead of plan
    Developed business in other emerging
  regions
  2011 Nanjing II
    Announced doubling of Nanjing VAE
  capacity in October 2009
    Startup expected mid-2011
Expanding vinyl technology into emerging markets
Source: Celanese management estimates
Asia Growth
Nanjing II VAE
startup
Nanjing I VAE
startup
Celanese Emulsion Asia Revenue
 
 

 
10
CS: China position continues to strengthen
portfolio
Acetate Dividends
  Dec 2009 - Announced
  Memorandum of understanding for next phase
  of China expansion
  April 2010 - Approved
  Memorandum of understanding NDRC
  approval
Zhuhai Cellulose Fibers Co., Ltd.
Kunming Cellulose Fibers Co., Ltd
Nantong Cellulose Fibers Co., Ltd
Dividend
Reinvestmen
t
Strong Partnership for Future Growth
Expansion project approved with current China partner
 
 

 
11
Portfolio
  Create shareholder value through
  synergistic acquisition
  Portfolio transformation reducing
  earnings volatility
Innovation
Value creation levers drive increased earnings
Productivity
  Value-added products drive
  margin expansion
  Access to new application space
  supports accelerated growth
Geographic Growth
  Emerging-region leadership drives
  accelerated growth
  Participation in > GDP growth
  industries in developed
  economies supports enhanced
  position
  Deliver cost improvements
  2x fixed cost inflation
  Track record of execution
  Strengthens operating leverage
Increasing the earnings power of the portfolio to $1.6 - $1.8 billion
 
 

 
12
Ticona Polymers Weight per Vehicle
AEM: Application development with key
customers drives increasing value per vehicle
Ticona Polymers Value per Vehicle
Strong history of translating applications into value
2005 - 2009 CAGR: 5%
2005 - 2009 CAGR: >9%
Fuel Efficiency
Electrical Systems
Key Global Automotive Trends
Safety Systems
Source: Celanese management estimates
 
 

 
13
AI: Attractive technology driven cost curve
fueled by sustainable process innovation
By-Product
Avg Other Leading
Technology
Ethylene
Highest Cost
China MeOH
Ethanol
Effective Industry Utilization Rates
Lower Cost
China MeOH
Pricing for CE to
earn >15%
EBITDA
75 - 80%
2011E Acetic Acid Cost Curve*
Avg Non-China
MeOH Carbonylation
Average Celanese
Additional
advantage
achievable
Minimum
15%
advantage
exists
today
Disadvantaged
Technology
Lowest
Cost Local
China
Celanese
Celanese
Near Term
  $10 per ton of variable cost reduction
  = $30 million of Operating EBITDA improvement
Continued technology enhancement contributes to earnings growth
  $15 per ton of variable cost reduction
  = $20 million of Operating EBITDA improvement
Disadvantaged
Technology
Celanese
Celanese
Near Term
* Source: Celanese management estimates, available public information; based on recent raw material costs
 
 

 
14
 
Prevailing Ethanol
Technology
Celanese Ethanol
Technology
Technology
Undifferentiated
fermentation processes
Proprietary and
breakthrough
technology leveraging
Celanese industry-
leading acetyl platform
Feedstock
Corn, cassava,
sugarcane, and other
carbohydrates
 
Growth
Economically
constrained in target
regions
High growth potential
Energy Balance
Low returns from energy
inputs
High returns from
energy invested
AI: Paradigm shift in proprietary cost
advantaged ethanol technology
Significant
Revenue
Opportunity
Sustained
Earnings
Growth
High Operating
Margins
Attractive
Capital Returns
 
 

 
15
AI: Innovation creates opportunity for growth
with increasing demand for industrial ethanol
Significant, and growing, demand in China
(paints, coatings, inks, and pharmaceuticals)
Source: Celanese management estimates, Tecnon, Orbichem, SRI, Nexant
Fuel
~40-50 mmT
~5-6 mmT
Industrial
Global Ethanol Demand
Industrial vs. Fuel
Industrial Ethanol
Demand by Region
Chinese Industrial Ethanol
Opportunity
 
 

 
16
Example - China Fuel Ethanol
Potential extension of our technology breakthrough to fuel segment
AI: Exploring fuel ethanol opportunities in
commercially supportive regions
Source: Celanese management estimates, Purvin & Gertz, Inc.
~10MM
~10MM
~15MM
~15MM
Current fuel
ethanol
Current fuel
ethanol
~1.6MM
~1.6MM
Gasoline Demand
Gasoline Demand
Government Targeted
Fuel Ethanol Blending
Government Targeted
Fuel Ethanol Blending
  Have desire to reduce
  dependence on imported energy
  Have access to economically
  attractive hydrocarbons
  Have policies which promote
  “technology and feedstock
  neutrality”
Focus on Regions with Favorable
Commercial Environment
 
 

 
17
Portfolio
  Create shareholder value through
  synergistic acquisition
  Portfolio transformation reducing
  earnings volatility
Innovation
Value creation levers drive increased earnings
Productivity
  Value-added products drive
  margin expansion
  Access to new application space
  supports accelerated growth
Geographic Growth
  Emerging-region leadership drives
  accelerated growth
  Participation in > GDP growth
  industries in developed
  economies supports enhanced
  position
  Deliver cost improvements
  2x fixed cost inflation
  Track record of execution
  Strengthens operating leverage
Increasing the earnings power of the portfolio to $1.6 - $1.8 billion
 
 

 
18
Consistently delivering productivity over
fixed cost inflation
1)   Fixed costs exclude energy, fixed distribution and depreciation; FX adjusted; 2004 is pro forma of current portfolio based on Celanese management estimates
2)   Assumes stable currency and raw material pricing
Fixed Costs 1
Spending 2
Productivity
Inflation
2011E
2012E
2013E
Thereafter
Base
2011-2013 productivity
net of inflation
$120 - $180
  Process technology improvements
    Catalyst / yield
    Digitization
  Energy reduction
    Multi-year initiative
    Critical to meeting
  sustainability goals
  Strategic programs
    Raw materials
  Business process excellence
    Six Sigma
    Lean manufacturing
 
 

 
19
Portfolio
  Create shareholder value through
  synergistic acquisition
  Portfolio transformation reducing
  earnings volatility
Innovation
Value creation levers drive increased earnings
Productivity
  Value-added products drive
  margin expansion
  Access to new application space
  supports accelerated growth
Geographic Growth
  Emerging-region leadership drives
  accelerated growth
  Participation in > GDP growth
  industries in developed
  economies supports enhanced
  position
  Deliver cost improvements
  2x fixed cost inflation
  Track record of execution
  Strengthens operating leverage
Increasing the earnings power of the portfolio to $1.6 - $1.8 billion
 
 

 
20
FACT LFT
Acquisition
Recent portfolio enhancements build on
advantaged specialty materials
  Expands
  customer/application
  space
  Enables manufacturing
  footprint optimization
  Adds technology
  capabilities
  Extends current
  relationship and
  advantaged raw
  material position
  Increases economic
  participation
  Supports future growth
Increasing the earnings power of the business through
effective cash deployment
Advanced Engineered Materials
Ibn Sina POM
Expansion
  Builds on leading
  technology platform
  Increases presence in
  high growth regions
  Provides access to
  new customers and
  application space
DuPont LCP and PCT
Acquisition
 
 

 
21
Economic value of our strategic affiliates
Significant earnings AND cash contributions
Cash from Strategic Affiliates
*   Due to lack of historical data, this table excludes the results of Ibn Sina as an equity investment.
**   Excludes a one-time tax adjustment of $19 million.
Acetate
Ibn Sina
Other Equity Affiliates
Earnings from Equity Affiliates
Included in Operating EBITDA
Earnings and Proportional EBITDA of Affiliates*
Proportional EBITDA in Excess of Equity Earnings
NOT Included in Operating EBITDA
>$100 million annual EBITDA
in affiliates not reflected in
CE Operating EBITDA
 
 

 
22
Celanese growth opportunities represent an
attractive investment for shareholders
  Technology-focused; specialty materials
  Strategic affiliates: Add to attractive portfolio
Leading portfolio with
strategic affiliates
  Significant mid-term earnings growth
  opportunities
  Celanese-specific value growth levers
Strong earnings
growth
  Increasingly confident in strategic objective of
  $1.6 to $1.8 billion mid-term operating EBITDA
  Cash deployment opportunities add to value
  creation
Significant value
opportunity for
investors
 
 

 
Celanese Corporation
APPENDIX
 
 

 
24
Confident in short-term earnings growth
2010
2009*
Geographic
Growth
Innovation
Portfolio
Productivity
Economic
Growth
YOY Improvement
+>$260 million operating EBITDA
+>$1.51 Adjusted EPS
Operating
EBITDA
$857
Adjusted EPS
$1.75
  Continued strength in emerging economies
  Nanjing expansion supports further growth
  Commercialization of new Ticona polymer
  technology
  Emulsions low VOC products
  Acquired FACT’s LFT business
  Acquired DuPont’s LCP/PCT businesses
  Economic recovery off low 2009 base
  Accelerated pace of recovery in 2010
  Manufacturing optimization
  Energy reduction
  SG&A process improvements
Low
High
In-Year Impact
*   Adjusted to reflect the change in accounting method for Ibn Sina
 
 

 
25
Geographic
Growth
Innovation
Portfolio
Productivity
Economic
Growth
Confident in short-term earnings growth
YOY Improvement
+ ~$150 million operating EBITDA
+ ~$0.60 Adjusted EPS
YOY Improvement
+>$260 million operating EBITDA
+>$1.51 Adjusted EPS
Low
High
In-Year Impact
  Continued growth in emerging economies
  New VAE unit in China
  IS and AEM innovation pipeline
  AI process innovation
  Further manufacturing optimization
  Energy reduction
  Acquisition synergies
  Additional deployment of cash
  Continue gradual economic recovery
Operating
EBITDA
$857
Adjusted EPS
$1.75
2010
2011
2009*
*   Adjusted to reflect the change in accounting method for Ibn Sina
 
 

 
26
Continued generation
& deployment of cash
Improved earnings
power
Accelerated topline
growth
Earnings power of advantaged portfolio
Operating EBITDA
$857 million
Multiple strategic levers accelerate earnings growth
+>$260
million
+~$150
million
$1,600- $1,800
million
CE Specific:
70% of 2011 to 2013
Earnings Improvement
*   Adjusted to reflect the change in accounting method for Ibn Sina; includes Other Activities segment
 
 

 
27
Debt Repayment
Strategic uses of cash
($ in Millions)
Comments
  Priority use of cash - strategic
  growth opportunities, M&A, and
  strategic reserve replenishment
  Debt paydown next largest use of
  cash
  Modest annual increases in
  dividends
  Flexible use of cash for
  opportunistic share repurchase
    Share repurchase offsetting equity
  compensation dilution
    Move towards industry norm
+
+
+
$30 / yr
Current Level —
Dividends
++
$20-30 / yr
Opportunistic (migrate towards peers) —
Current Level —
Strategic Opportunities
Reserve
  $500 - $1,000
Future Cash
Generation
Pro Forma
9/30/2010*
Excess Cash
Approx. $700
* Ending cash on 9/30/2010 of $884 million less $100-$200 million of operating cash.
 
 

 
28
Impact on Interest Cost
Debt maturities and interest cost
Net Interest Cost
($mm)
($mm)
  Minimal effect in 2010
  Significant decrease in 2012 as
  fixed LIBOR declines sharply
Existing Term Loan
Extended Term Loan
New Senior Unsecured Notes
Revolver Capacity
After Transaction
Before Transaction
  Maintained flexibility
($mm)
($mm)
($mm)
($mm)
Note: Does not reflect maturities of capital leases, industrial revenue bonds, other bank obligations, or affiliate borrowings.   Excludes impact of amortization of deferred financing costs.
  LIBOR assumptions for 2010 [0.46%], 2011 [0.64%], and 2012 [1.27%]
Benefits
 
 

 
29
 
 

 
30
Reg G:   Reconciliation of consolidated operating
EBITDA to net earnings (loss) - (table 2) - unaudited
 
 

 
31
Reg G: Reconciliation of other charges and other
adjustments (table 3)
- unaudited
 
 

 
32
 
 

 
33
 
 

 
34
Reg G: Proportional EBITDA in affiliates above
earnings from equity investments (table 6)
- unaudited
 
 

 
35
Reg G: Adjusted earnings (Loss) per share -
reconciliation of a non-U.S. GAAP measure