0001306830-12-000011 8-K 27 20120131 2.02 7.01 9.01 20120131 20120131 Celanese CORP 0001306830 2820 980420726 DE 1231 8-K 34 001-32410 12557467 1601 W. LBJ FREEWAY DALLAS TX 75234 972-443-4000 1601 W. LBJ FREEWAY DALLAS TX 75234 Blackstone Crystal Holdings Capital Partners (Cayman) IV Ltd. 20041022 8-K 1 ce-20111231x8k.htm FORM 8-K CE-2011.12.31-8K U.S. SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K Current Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): January 31, 2012 CELANESE CORPORATION (Exact name of registrant as specified in its charter) DELAWARE 001-32410 98-0420726 (State or other jurisdiction (Commission File (IRS Employer of incorporation) Number) Identification No.) 1601 West LBJ Freeway, Dallas, Texas 75234-6034 (Address of Principal Executive Offices) (Zip Code) Registrant’s telephone number, including area code: (972) 443-4000 Not Applicable (Former name or former address, if changed since last report): Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below): [ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) [ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) [ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) [ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) 1 -------------------------------------------------------------------------------- Item 2.02 Results of Operations and Financial Condition On January 31, 2012, Celanese Corporation (the “Company”) issued a press release reporting the financial results for its fourth quarter and year ended December 31, 2011. A copy of the press release is attached to this Current Report on Form 8-K (“Current Report”) as Exhibit 99.1 and is incorporated herein solely for purposes of this Item 2.02 disclosure. Item 7.01 Regulation FD Disclosure On January 31, 2012, David N. Weidman, Chairman and Chief Executive Officer of the Company, and Steven M. Sterin, Senior Vice President and Chief Financial Officer of the Company, will make a presentation to investors and analysts via a webcast hosted by the Company at 10:00 a.m. ET (9:00 a.m. CT). The webcast and slide presentation may be accessed on our website at www.celanese.com under Investor/Presentations & Webcasts. A copy of the slide presentation posted for the webcast is attached to this Current Report as Exhibit 99.2 and is incorporated herein solely for purposes of this Item 7.01 disclosure. Item 9.01 Financial Statements and Exhibits (d) Exhibits Exhibit Number Descriptions 99.1 Press Release dated January 31, 2012* 99.2 Slide Presentation dated January 31, 2012* *In connection with the disclosure set forth in Item 2.02 and Item 7.01, the information in this Current Report, including the exhibits attached hereto, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of such section. The information in this Current Report, including the exhibits, shall not be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any incorporation by reference language in any such filing. This Current Report will not be deemed an admission as to the materiality of any information in this Current Report that is required to be disclosed solely by Regulation FD. 2 -------------------------------------------------------------------------------- SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. CELANESE CORPORATION By: /s/ James R. Peacock III Name: James R. Peacock III Title: Vice President, Deputy General Counsel and Assistant Corporate Secretary Date: January 31, 2012 3 -------------------------------------------------------------------------------- Exhibit Index Exhibit Number Description 99.1 Press Release dated January 31, 2012* 99.2 Slide Presentation dated January 31, 2012* * In connection with the disclosure set forth in Item 2.02 and Item 7.01, the information in this Current Report, including the exhibits attached hereto, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of such section. The information in this Current Report, including the exhibits, shall not be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any incorporation by reference language in any such filing. This Current Report will not be deemed an admission as to the materiality of any information in this Current Report that is required to be disclosed solely by Regulation FD. 4 EX-99.1 2 q42011ce-ex991.htm EX-99.1 Q4 2011 CE-EX99.1 Exhibit 99.1 [[Image Removed]] Celanese Corporation Investor Relations 1601 West LBJ Freeway Corporate News Release Dallas, Texas 75234 Celanese Corporation Reports Fourth Quarter and Record Full Year 2011 Results; Expects Continued Earnings Growth in 2012 Fourth quarter highlights: • Net sales were $1,614 million, up 7% from prior year period • Operating profit was $97 million versus $140 million in prior year period • Net earnings were $95 million versus $58 million in prior year period • Diluted EPS from continuing operations was $0.61 versus $0.65 in prior year period • Operating EBITDA was $243 million versus $262 million in prior year period • Adjusted EPS was $0.58 versus $0.73 in prior year period Full year 2011 highlights: • Net sales were $6,763 million, up 14% from prior year period • Operating profit was $690 million versus $503 million in prior year period • Net earnings were $607 million versus $377 million in prior year period • Diluted EPS from continuing operations was $3.81 versus $2.69 in prior year period • Operating EBITDA was $1,362 million versus $1,122 million in prior year period • Adjusted EPS was $4.47 versus $3.37 in prior year period Three Months Ended December 31, Year Ended December 31, (in $ millions, except per share data) - Unaudited 2011 2010 2011 2010 Net sales 1,614 1,507 6,763 5,918 Operating profit (loss) 97 140 690 503 Net earnings (loss) attributable to Celanese Corporation 95 58 607 377 Operating EBITDA 1 243 262 1,362 1,122 Diluted EPS - continuing operations $ 0.61 $ 0.65 $ 3.81 $ 2.69 Diluted EPS - total $ 0.60 $ 0.36 $ 3.82 $ 2.38 Adjusted EPS 2 $ 0.58 $ 0.73 $ 4.47 $ 3.37 1 Non-U.S. GAAP measure. See reconciliation in Table 1. 2 Non-U.S. GAAP measure. See reconciliation in Table 6. Dallas, January 31, 2012: Celanese Corporation (NYSE: CE), a global technology and specialty materials company, today reported fourth quarter 2011 net sales of $1,614 million, a 7 percent increase from the prior year period, primarily due to higher 1 -------------------------------------------------------------------------------- pricing across all operating segments. The higher pricing was driven by the recovery of higher raw material costs. Operating profit was $97 million compared with $140 million in the same period last year. This quarter's results reflected weakened fourth quarter economic conditions, particularly in Europe, which resulted in lower than expected customer demand in the period. This led to a sharp inventory destocking in the company's Acetyl Intermediates segment, as well as a modest impact to volumes in its Advanced Engineered Materials segment. Net earnings were $95 million compared with $58 million in the same period last year. Diluted earnings per share from continuing operations were $0.61 compared with $0.65 in the prior year period. Adjusted earnings per share in the fourth quarter of 2011 were $0.58 compared with $0.73 in the prior year period. The tax rate and diluted share count for adjusted earnings per share in the current period were 17 percent and 158.9 million, respectively. Operating EBITDA in the current period was $243 million compared with $262 million in the fourth quarter of 2010. Adjusted earnings per share and operating EBITDA in both periods excluded other charges and other adjustments of $19 million and $14 million, respectively. "Celanese delivered a record annual performance in 2011 as the earnings power of our leading global businesses helped to mitigate the impact of weakened economic conditions near the end of the fourth quarter, particularly in Europe," said David Weidman, chairman and chief executive officer. "Near term uncertainty translated into more cautious buying behavior at the end of the quarter resulting in temporarily lower fourth quarter volumes and lower earnings than we previously expected. However, we remain confident in the fundamentals of our business model which will continue to drive earnings growth and shareholder value." Recent Highlights • Completed the acquisition of certain assets from Ashland Inc., including two product lines, Vinac® and Flexbond®, which will support the strategic growth of the Celanese Emulsions business. • Endorsed Congressman Pete Olson's Domestic Alternative Fuels Act of 2012 which was introduced on January 17, 2012. If enacted, the bill would allow ethanol produced from domestic hydrocarbons other than petroleum, such as ethanol produced from Celanese's proprietary TCX® ethanol process technology, to satisfy the Renewable Fuels Standard (RFS) requirement to use conventional biofuel (corn-based ethanol) to reduce the quantity of petroleum used in transportation fuel. Fourth Quarter Segment Overview Advanced Engineered Materials Advanced Engineered Materials increased revenue and operating EBITDA with its continued focus on successful innovation efforts amid a challenging economic environment, particularly in Europe. Net sales in the fourth quarter of 2011 were $292 million compared with $274 million in the same period last year, driven by higher pricing and revenue associated with the product lines acquired in 2010. The higher pricing and additional revenue offset lower volumes due to temporarily softer end-market demand as customers throughout its supply chain stringently managed year-end inventories and production. Operating profit in the fourth quarter of 2011 was a loss of $3 million compared with a profit of $35 million in the prior year period. Increased net sales offset higher raw material costs in the period. The prior year period's results included a $16 million gain, 2 -------------------------------------------------------------------------------- reflected in other charges and other adjustments, primarily related to the reduction of legal reserves. The fourth quarter 2011 results included $8 million of other charges and other adjustments primarily related to the relocation and expansion of the Kelsterbach facility to Frankfurt Hoechst Industrial Park. Additionally, depreciation in the current period was $13 million higher than the prior year period, primarily related to the new facility. Operating EBITDA, which excluded other charges and other adjustments, was $73 million compared with $68 million in the prior year period. Equity earnings from the company's affiliates totaled $36 million, $6 million higher than the prior year period, primarily driven by higher earnings in its Ibn Sina venture. Consumer Specialties Consumer Specialties delivered solid results as global demand increased for their products but could not completely offset higher energy and raw material costs. Net sales in the fourth quarter of 2011 were $306 million compared with $281 million in the same period last year, primarily driven by higher pricing and volumes in the company's Acetate Products business. Operating profit was $59 million, unchanged from the prior year period, as the higher pricing and volumes were offset by higher raw material and energy costs. Fourth quarter 2010 results included $13 million of other charges and other adjustments due to accelerated depreciation and other related costs primarily associated with the company's previously announced closure of its acetate manufacturing operations in Spondon, Derby, United Kingdom. Fourth quarter 2011 results included $5 million of other charges and other adjustments. Operating EBITDA, which excluded other charges and other adjustments, was $73 million compared with $80 million in the same period last year. Industrial Specialties Industrial Specialties delivered increased revenue and earnings as it benefited from its innovative applications and geographic growth in North America and Asia, which helped to offset softer European demand. Net sales in the fourth quarter of 2011 were $272 million compared with $249 million in the same period last year, primarily driven by higher pricing as the company successfully introduced innovative applications in nontraditional sectors and recovered rising raw material costs. Operating profit in the current period was $17 million compared with $11 million in the same period last year. Operating EBITDA increased to $30 million from $27 million in the same period last year. Acetyl Intermediates Acetyl Intermediates was impacted by European economic uncertainty that resulted in lower end-market demand in Europe during the latter part of the fourth quarter and led to a sharp inventory destocking across the industry's supply chain. Despite this, net sales in the fourth quarter of 2011 increased to $849 million from $799 million in the prior year period, driven by higher year-over-year pricing primarily in downstream derivatives due to raw material recovery, offsetting modestly lower volumes. Operating profit in the current period was $67 million compared with $94 million in the same period last year. Rapid destocking across the acetyl chain due to decreased demand temporarily lowered industry utilization rates and compressed margins as higher pricing was more than offset by higher raw material costs and lower volumes. Operating EBITDA was $95 million compared with $127 million in the same period last year. The destocking impact from FIFO inventory accounting and other inventory-related items negatively impacted operating EBITDA by approximately $15 million in the fourth quarter of 2011. 3 -------------------------------------------------------------------------------- Taxes The tax rate for adjusted earnings per share was 17 percent for the year ended December 31, 2011, compared with 20 percent for the year ended December 31, 2010. The U.S. GAAP effective tax rate for continuing operations in 2011 was 20 percent compared with 21 percent in 2010. The effective tax rate for 2011 was favorably impacted by increased foreign tax credit benefits realized in the United States and changes in assessments regarding valuation allowances on certain deferred tax assets, partially offset by foreign losses not providing tax benefits. The effective rate for 2010 was favorably impacted by amendments to tax legislation in Mexico. Cash taxes paid were $94 million in 2011 compared with $135 million in 2010. The decrease in cash taxes paid is primarily the result of the timing of cash payments and favorable tax incentives in certain jurisdictions. Strategic Affiliates Total earnings from equity investments and dividends from cost investments, which are reflected in the company's earnings and operating EBITDA, were $46 million in the fourth quarter of 2011, $9 million higher than the prior year period's results. Equity and cost investment dividends, which are included in cash flows, were $40 million, a $22 million increase from the prior year period. Earnings in equity investments for Ticona's strategic affiliates in Asia in the fourth quarter of 2011 were $1 million compared with $13 million in the same period last year, primarily due to the planned turnaround at one of the company's Asian affiliates. Proportional affiliate EBITDA in excess of equity net earnings for the Asian affiliates was $13 million compared with $17 million in the prior year period. Ticona's strategic affiliates in the Middle East, which include its Ibn Sina affiliate, increased equity in net earnings to $35 million from $17 million in the prior year period, primarily driven by increased pricing for methanol and methyl tertiary-butyl ether (MTBE). Proportional affiliate EBITDA in excess of equity net earnings was $10 million for the Middle Eastern affiliates, a $4 million increase from the prior year. The company's total proportional affiliate EBITDA for the fourth quarter of 2011 increased to $83 million from $72 million in the prior year period and was $37 million more than reported in the company's operating EBITDA in the current period. As of December 31, 2011, the company's total proportional net debt of affiliates was $128 million. Cash Flow The company generated $638 million in cash from operating activities for the full year 2011, an increase of $186 million from the prior year period, primarily due to the company's increased earnings. During 2011, the company used $441 million in cash for investing activities compared with $560 million in the prior year. The 2011 results included investments in capacity expansions and future operating efficiencies, including $204 million of capital expenditures related to its successful relocation of Ticona's operations in Kelsterbach, Germany to Frankfurt Hoechst Industrial Park. The company also received a final payment of $158 million related to the relocation during 2011. Cash used in financing activities in 2011 was $253 million, a decrease of $135 million from the prior year. In 2011, the company used a net of $196 million to repay debt, repurchased $31 million of its outstanding common shares, and paid $34 million in dividends. Net debt at the end of 2011 was $2,335 million, a $143 million decrease from the end of 2010. Outlook Based on improving order patterns in the first quarter of 2012, confidence in the fundamental strength of its business, and moderate global growth, the company expects 2012 adjusted earnings per share to be above consensus estimates that averaged 4 -------------------------------------------------------------------------------- $4.70. "Since the beginning of the first quarter we have seen an increased demand for our products and we are confident that the growth drivers of our business, our leading technologies, low cost positions, and strong presence in emerging economies will enable us to deliver increased earnings in 2012," said Weidman. "We continue to remain on track to meet our 2013 earnings growth objectives of at least $6.00 in adjusted earnings per share." Contacts: Investor Relations Media - U.S. Media - Europe Jon Puckett Jacqueline Terry Jens Kurth Phone: +1 972 443 4965 Phone: +1 972 443 4417 Phone: +49(0)69 45009 1574 Telefax: +1 972 443 8519 Telefax: +1 972 443 8519 Telefax: +49(0) 45009 58800 Jon.Puckett@celanese.com Jacqueline.Terry@celanese.com J.Kurth@celanese.com Celanese Corporation is a global technology leader in the production of specialty materials and chemical products which are used in most major industries and consumer applications. Our products, essential to everyday living, are manufactured in North America, Europe and Asia. Known for operational excellence, sustainability and premier safety performance, Celanese delivers value to customers around the globe with best-in-class technologies. Based in Dallas, Texas, the company employs approximately 7,600 employees worldwide and had 2011 net sales of $6.8 billion, with approximately 73% generated outside of North America. For more information about Celanese Corporation and its global product offerings, visit www.celanese.com. Forward-Looking Statements This release may contain “forward-looking statements,” which include information concerning the company's plans, objectives, goals, strategies, future revenues or performance, capital expenditures, financing needs and other information that is not historical information. When used in this release, the words “outlook,” “forecast,” “estimates,” “expects,” “anticipates,” “projects,” “plans,” “intends,” “believes,” “may,” “can,” “could,” “might,” “will” and variations of such words or similar expressions are intended to identify forward-looking statements. All forward-looking statements are based upon current expectations and beliefs and various assumptions. There can be no assurance that the company will realize these expectations or that these beliefs will prove correct. There are a number of risks and uncertainties that could cause actual results to differ materially from the results expressed or implied in the forward-looking statements contained in this release. These risks and uncertainties include, among other things: changes in general economic, business, political and regulatory conditions in the countries or regions in which we operate; the length and depth of business cycles, particularly in the automotive, electrical, electronics and construction industries; changes in the price and availability of raw materials; the ability to pass increases in raw material prices on to customers or otherwise improve margins through price increases; the ability to maintain plant utilization rates and to implement planned capacity additions and expansions; the ability to improve productivity by implementing technological improvements to existing plants; increased price competition and the introduction of competing products by other companies; market acceptance of our technology; the ability to obtain governmental approvals and to construct facilities on terms and schedule acceptable to the company; changes in the degree of intellectual property and other legal protection afforded to our products; compliance and other costs and potential disruption or interruption of production or operations due to accidents, cyber security incidents, terrorism or political unrest or other unforeseen events or delays in construction or operation of facilities; potential liability for remedial actions and increased costs under existing or future environmental regulations, including those relating to climate change; potential liability resulting from pending or future litigation, or from changes in the laws, regulations or policies of governments or other governmental activities in the countries in which we operate; changes in currency exchange rates and interest rates; and various other factors discussed from time to time in the company's filings with the Securities and Exchange Commission. Any forward-looking statement speaks only as of the date on which it is made, and the company undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which it is made or to reflect the occurrence of anticipated or unanticipated events or circumstances. Reconciliation of Non-U.S. GAAP Measures to U.S. GAAP This release reflects the following performance measures: operating EBITDA, business operating EBITDA, affiliate EBITDA and proportional affiliate EBITDA, adjusted earnings per share, and net debt as non-U.S. GAAP measures. These measurements are not recognized in accordance with U.S. GAAP and should not be viewed as an alternative to U.S. GAAP measures of performance. The most directly comparable financial measure presented in accordance with U.S. GAAP in our consolidated financial statements for operating EBITDA and business operating EBITDA is net income; for proportional affiliate EBITDA is equity in net earnings of affiliates; for affiliate EBITDA is operating profit; for adjusted earnings per share is earnings per common share-diluted; and for net debt is total debt. Use of Non-U.S. GAAP Financial Information • Operating EBITDA is defined by the company as net earnings less interest income plus loss (earnings) from discontinued operations, interest expense, taxes, and depreciation and amortization, and further adjusted for Other Charges and Adjustments as described in Table 7. We present operating EBITDA because we consider it an important supplemental measure of our operations and financial performance. We believe that operating EBITDA is more reflective of our operations as it provides transparency to investors and enhances period-to-period comparability of our operations and financial performance. Operating EBITDA is one of the measures management uses for its planning and budgeting process to monitor and evaluate financial and operating results and for the company's incentive compensation plan. Operating EBITDA should not be considered as an alternative to net income determined in accordance with U.S. GAAP. We may provide guidance on operating EBITDA and are unable to reconcile forecasted operating EBITDA to a U.S. GAAP financial measure because a forecast of Other Charges and Adjustments is not practical. 5 -------------------------------------------------------------------------------- • Business operating EBITDA is defined by the company as net earnings less interest income plus loss (earnings) from discontinued operations, interest expense, taxes and depreciation and amortization, and further adjusted for Other Charges and Adjustments as described in Table 7, less equity in net earnings of affiliates, dividend income from cost investments and other (income) expense. This supplemental performance measure reflects the operating results of the company's operations without regard to the financial impact of its equity and cost investments. • Affiliate EBITDA is defined by the company as operating profit plus the depreciation and amortization of its equity affiliates. Proportional affiliate EBITDA is defined by the company as the proportional operating profit plus the proportional depreciation and amortization of its equity investments. The company has determined that it does not have sufficient ownership for operating control of these investments to consider their results on a consolidated basis. The company believes that investors should consider proportional affiliate EBITDA as an additional measure of operating results. • Adjusted earnings per share is a measure used by management to measure performance. It is defined by the company as net earnings (loss) available to common shareholders plus preferred dividends, adjusted for other charges and adjustments, and divided by the number of basic common shares, diluted preferred shares, and options valued using the treasury method. We may provide guidance on an adjusted earnings per share basis and are unable to reconcile forecasted adjusted earnings per share to a U.S. GAAP financial measure without unreasonable effort because a forecast of Other Items is not practical. We believe that the presentation of this non-U.S. GAAP measure provides useful information to management and investors regarding various financial and business trends relating to our financial condition and results of operations, and that when U.S. GAAP information is viewed in conjunction with non-U.S. GAAP information, investors are provided with a more meaningful understanding of our ongoing operating performance. Note: The income tax rate used for adjusted earnings per share approximates the midpoint in a range of forecasted tax rates for the year. This range may include certain partial or full-year forecasted tax opportunities, where applicable, and specifically excludes changes in uncertain tax positions, discrete items and other material items adjusted out of our U.S. GAAP earnings for adjusted earnings per share purposes, and changes in management's assessments regarding the ability to realize deferred tax assets. We analyze this rate quarterly and adjust if there is a material change in the range of forecasted tax rates; an updated forecast would not necessarily result in a change to our tax rate used for adjusted earnings per share. The adjusted tax rate is an estimate and may differ from the tax rate used for U.S. GAAP reporting in any given reporting period. It is not practical to reconcile our prospective adjusted tax rate to the actual U.S. GAAP tax rate in any given future period. • Net debt is defined by the company as total debt less cash and cash equivalents. We believe that the presentation of this non-U.S. GAAP measure provides useful information to management and investors regarding changes to the company's capital structure. Our management and credit analysts use net debt to evaluate the company's capital structure and assess credit quality. Proportional net debt is defined as our proportionate share of our affiliates' net debt. Results Unaudited The results presented in this release, together with the adjustments made to present the results on a comparable basis, have not been audited and are based on internal financial data furnished to management. -------------------------------------------------------------------------------- 6 -------------------------------------------------------------------------------- Consolidated Statements of Operations - Unaudited Three Months Ended Year Ended December 31, December 31, (in $ millions, except share and per share data) 2011 2010 2011 2010 Net sales 1,614 1,507 6,763 5,918 Cost of sales (1,342 ) (1,194 ) (5,329 ) (4,738 ) Gross profit 272 313 1,434 1,180 Selling, general and administrative expenses (128 ) (132 ) (536 ) (505 ) Amortization of intangible assets (12 ) (16 ) (62 ) (61 ) Research and development expenses (24 ) (18 ) (96 ) (70 ) Other (charges) gains, net (9 ) 1 (48 ) (46 ) Foreign exchange gain (loss), net (1 ) (4 ) — (3 ) Gain (loss) on disposition of businesses and asset, net (1 ) (4 ) (2 ) 8 Operating profit (loss) 97 140 690 503 Equity in net earnings (loss) of affiliates 46 37 192 168 Interest expense (55 ) (58 ) (221 ) (204 ) Refinancing expense — — (3 ) (16 ) Interest income 1 5 3 7 Dividend income - cost investments — — 80 73 Other income (expense), net 5 6 14 7 Earnings (loss) from continuing operations before tax 94 130 755 538 Income tax (provision) benefit 2 (27 ) (149 ) (112 ) Earnings (loss) from continuing operations 96 103 606 426 Earnings (loss) from operation of discontinued operations (1 ) (72 ) 2 (80 ) Gain (loss) on disposition of discontinued operations — — — 2 Income tax (provision) benefit, discontinued operations — 27 (1 ) 29 Earnings (loss) from discontinued operations (1 ) (45 ) 1 (49 ) Net earnings (loss) 95 58 607 377 Net earnings (loss) attributable to noncontrolling interests — — — — Net earnings (loss) attributable to Celanese Corporation 95 58 607 377 Cumulative preferred stock dividends — — — (3 ) Net earnings (loss) available to common stockholders 95 58 607 374 Amounts attributable to Celanese Corporation Earnings (loss) per common share - basic Continuing operations 0.62 0.66 3.88 2.73 Discontinued operations (0.01 ) (0.29 ) 0.01 (0.31 ) Net earnings (loss) - basic 0.61 0.37 3.89 2.42 Earnings (loss) per common share - diluted Continuing operations 0.61 0.65 3.81 2.69 Discontinued operations (0.01 ) (0.29 ) 0.01 (0.31 ) Net earnings (loss) - diluted 0.60 0.36 3.82 2.38 Weighted average shares (in millions) Basic 156.4 155.7 156.2 154.6 Diluted 158.9 158.3 158.9 158.4 7 -------------------------------------------------------------------------------- Consolidated Balance Sheets - Unaudited As of December 31, (in $ millions) 2011 2010 ASSETS Current assets Cash & cash equivalents 682 740 Trade receivables - third party and affiliates, net 871 827 Non-trade receivables, net 235 253 Inventories 712 610 Deferred income taxes 104 92 Marketable securities, at fair value 64 78 Assets held for sale — 9 Other assets 35 59 Total current assets 2,703 2,668 Investments in affiliates 824 838 Property, plant and equipment, net 3,269 3,017 Deferred income taxes 421 443 Other assets 344 289 Goodwill 760 774 Intangible assets, net 197 252 Total assets 8,518 8,281 LIABILITIES AND EQUITY Current liabilities Short-term borrowings and current installments of long-term debt - third party and affiliates 144 228 Trade payables - third party and affiliates 673 673 Other liabilities 539 596 Deferred income taxes 17 28 Income taxes payable 12 17 Total current liabilities 1,385 1,542 Long-term debt 2,873 2,990 Deferred income taxes 92 116 Uncertain tax positions 182 273 Benefit obligations 1,492 1,359 Other liabilities 1,153 1,075 Commitments and contingencies Stockholders' equity Preferred stock — — Common stock — — Treasury stock, at cost (860 ) (829 ) Additional paid-in capital 627 574 Retained earnings 2,424 1,851 Accumulated other comprehensive income (loss), net (850 ) (670 ) Total Celanese Corporation stockholders' equity 1,341 926 Noncontrolling interests — — Total equity 1,341 926 Total liabilities and equity 8,518 8,281 8 -------------------------------------------------------------------------------- Table 1 Segment Data and Reconciliation of Operating Profit (Loss) to Operating EBITDA - a Non-U.S. GAAP Measure - Unaudited Three Months Ended Year Ended December 31, December 31, (in $ millions) 2011 2010 2011 2010 Net Sales Advanced Engineered Materials 292 274 1,298 1,109 Consumer Specialties 306 281 1,161 1,098 Industrial Specialties 272 249 1,223 1,036 Acetyl Intermediates 849 799 3,551 3,082 Other Activities 1 — 1 1 2 Intersegment eliminations (105 ) (97 ) (471 ) (409 ) Total 1,614 1,507 6,763 5,918 Operating Profit (Loss) Advanced Engineered Materials (3 ) 35 76 186 Consumer Specialties 59 59 227 164 Industrial Specialties 17 11 100 89 Acetyl Intermediates 67 94 459 243 Other Activities 1 (43 ) (59 ) (172 ) (179 ) Total 97 140 690 503 Other Charges and Other Adjustments 2 Advanced Engineered Materials 8 (16 ) 60 (38 ) Consumer Specialties 5 13 23 97 Industrial Specialties 1 6 1 (19 ) Acetyl Intermediates 4 6 (3 ) 62 Other Activities 1 1 5 18 11 Total 19 14 99 113 Depreciation and Amortization Expense 3 Advanced Engineered Materials 32 19 97 72 Consumer Specialties 9 9 36 37 Industrial Specialties 11 10 45 41 Acetyl Intermediates 21 25 96 97 Other Activities 1 3 2 13 11 Total 76 65 287 258 Business Operating EBITDA Advanced Engineered Materials 37 38 233 220 Consumer Specialties 73 81 286 298 Industrial Specialties 29 27 146 111 Acetyl Intermediates 92 125 552 402 Other Activities 1 (39 ) (52 ) (141 ) (157 ) Total 192 219 1,076 874 Equity Earnings, Cost - Dividend Income and Other Income (Expense) Advanced Engineered Materials 36 30 163 143 Consumer Specialties — (1 ) 80 73 Industrial Specialties 1 — 2 — Acetyl Intermediates 3 2 10 9 Other Activities 1 11 12 31 23 Total 51 43 286 248 Operating EBITDA Advanced Engineered Materials 73 68 396 363 Consumer Specialties 73 80 366 371 Industrial Specialties 30 27 148 111 Acetyl Intermediates 95 127 562 411 Other Activities 1 (28 ) (40 ) (110 ) (134 ) Total 243 262 1,362 1,122 1 Other Activities includes corporate selling, general and administrative expenses and the results from captive insurance companies. 2 See Table 7 for details. 3 Excludes accelerated depreciation and amortization expense associated with plant closures included in Other Charges and Other Adjustments above. See Table 1A for details. 9 -------------------------------------------------------------------------------- Table 1A Reconciliation of Consolidated Net Earnings (Loss) to Operating EBITDA - a Non-U.S. GAAP Measure - Unaudited Three Months Ended Year Ended December 31, December 31, (in $ millions) 2011 2010 2011 2010 Net earnings (loss) attributable to Celanese Corporation 95 58 607 377 (Earnings) loss from discontinued operations 1 45 (1 ) 49 Interest income (1 ) (5 ) (3 ) (7 ) Interest expense 55 58 221 204 Refinancing expense — — 3 16 Income tax provision (benefit) (2 ) 27 149 112 Depreciation and amortization expense 2 76 65 287 258 Other charges (gains), net 1 9 (1 ) 48 46 Other adjustments 1 10 15 51 67 Operating EBITDA 243 262 1,362 1,122 Detail by Segment Advanced Engineered Materials 73 68 396 363 Consumer Specialties 73 80 366 371 Industrial Specialties 30 27 148 111 Acetyl Intermediates 95 127 562 411 Other Activities 3 (28 ) (40 ) (110 ) (134 ) Operating EBITDA 243 262 1,362 1,122 1 See Table 7 for details. 2 Excludes accelerated depreciation and amortization expense associated with plant closures as detailed in the table below and included in Other adjustments above. Three Months Ended Year Ended December 31, December 31, (in $ millions) 2011 2010 2011 2010 Advanced Engineered Materials — — 3 4 Consumer Specialties 1 4 8 5 Industrial Specialties — — — — Acetyl Intermediates — — — 20 Other Activities 3 — (1 ) — — Accelerated depreciation and amortization expense 1 3 11 29 Depreciation and amortization expense 2 76 65 287 258 Total depreciation and amortization expense 77 68 298 287 3 Other Activities includes corporate selling, general and administrative expenses and the results from captive insurance companies. 10 -------------------------------------------------------------------------------- Table 2 Factors Affecting Business Segment Net Sales - Unaudited Three Months Ended December 31, 2011 Compared to Three Months Ended December 31, 2010 Volume Price Currency Other Total (In percentages) Advanced Engineered Materials (4 ) 7 — 4 (1) 7 Consumer Specialties 4 5 — — 9 Industrial Specialties (4 ) 13 — — 9 Acetyl Intermediates (5 ) 9 1 1 6 Total Company (3 ) 9 — 1 (2) 7 Twelve Months Ended December 31, 2011 Compared to Twelve Months Ended December 31, 2010 Volume Price Currency Other Total (In percentages) Advanced Engineered Materials 2 8 3 4 (1) 17 Consumer Specialties 1 5 — — 6 Industrial Specialties 2 13 3 — 18 Acetyl Intermediates (4 ) 16 3 — 15 Total Company (1 ) 13 3 — (2) 15 1 Includes the effects of the two product lines acquired in May 2010 from DuPont Performance Polymers. 2 Includes the effects of the captive insurance companies and the impact of fluctuations in intersegment eliminations. Table 3 Cash Flow Information - Unaudited Year Ended December 31, (in $ millions) 2011 2010 Net cash provided by operating activities 638 452 Net cash provided by (used in) investing activities 1 (441 ) (560 ) Net cash used in financing activities (253 ) (388 ) Exchange rate effects on cash (2 ) (18 ) Cash and cash equivalents at beginning of period 740 1,254 Cash and cash equivalents at end of period 682 740 1 2011 and 2010 include $204 million and $312 million, respectively, of capital expenditures related to the Ticona Kelsterbach plant relocation. 2011 includes $158 million of cash proceeds related to the Ticona Kelsterbach plant relocation. Table 4 Cash Dividends Received - Unaudited Three Months Ended Year Ended December 31, December 31, (in $ millions) 2011 2010 2011 2010 Dividends from equity investments 40 18 205 138 Dividends from cost investments — — 80 73 Total 40 18 285 211 11 -------------------------------------------------------------------------------- Table 5 Net Debt - Reconciliation of a Non-U.S. GAAP Measure - Unaudited As of December 31, (in $ millions) 2011 2010 Short-term borrowings and current installments of long-term debt - third party and affiliates 144 228 Long-term debt 2,873 2,990 Total debt 3,017 3,218 Less: Cash and cash equivalents 682 740 Net Debt 2,335 2,478 Table 6 Adjusted Earnings (Loss) Per Share - Reconciliation of a Non-U.S. GAAP Measure - Unaudited Three Months Ended Year Ended December 31, December 31, (in $ millions, except share and per share data) 2011 2010 2011 2010 per per per per share share share share Earnings (loss) from continuing operations 96 0.61 103 0.65 606 3.81 426 2.69 Deduct: Income tax (provision) benefit 2 (27 ) (149 ) (112 ) Earnings (loss) from continuing operations before tax 94 130 755 538 Other charges and other adjustments 1 19 14 99 113 Refinancing - related expenses (2 ) — 3 16 Adjusted earnings (loss) from continuing operations before tax 111 144 857 667 Income tax (provision) benefit on adjusted earnings 2 (19 ) (29 ) (146 ) (133 ) Less: Noncontrolling interests — — — — Adjusted earnings (loss) from continuing operations 92 0.58 115 0.73 711 4.47 534 3.37 Diluted shares (in millions) 3 Weighted average shares outstanding 156.4 155.7 156.2 154.6 Assumed conversion of preferred — — — 1.6 stock Dilutive restricted stock units 0.7 0.6 0.8 0.4 Dilutive stock options 1.8 2.0 1.9 1.8 Total diluted shares 158.9 158.3 158.9 158.4 1 See Table 7 for details. 2 The adjusted effective tax rate is 17% for the three and twelve months ended December 31, 2011 and 20% for the three and twelve months ended December 31, 2010. 3 Potentially dilutive shares are included in the adjusted earnings per share calculation when adjusted earnings are positive. 12 -------------------------------------------------------------------------------- Table 7 Other Charges and Other Adjustments - Reconciliation of a Non-U.S. GAAP Measure - Unaudited Other Charges: Three Months Ended December 31, Year Ended December 31, (in $ millions) 2011 2010 2011 2010 Employee termination benefits 4 6 22 32 Ticona Kelsterbach plant relocation 4 9 47 26 Plumbing actions — (19 ) (6 ) (59 ) Insurance recoveries — — — (18 ) Asset impairments 1 1 1 74 Plant/office closures — — — 4 Commercial disputes — 2 (15 ) (13 ) Other — — (1 ) — Total 9 (1 ) 48 46 Other Adjustments: 1 Three Months Ended December 31, Year Ended December 31, Income Statement (in $ millions) 2011 2010 2011 2010 Classification Cost of sales / Business optimization 1 6 8 16 SG&A Ticona Kelsterbach plant relocation 1 (6 ) 8 (13 ) Cost of sales Cost of sales / Plant closures 3 3 18 17 SG&A Contract termination — — — 22 Cost of sales (Gain) loss on disposition of (Gain) loss on assets — 5 (1 ) (10 ) disposition Write-off of other productive assets — 1 (1 ) 18 Cost of sales Commercial disputes 1 — 8 — Cost of sales Other 4 6 11 17 Various Total 10 15 51 67 Total other charges and other adjustments 19 14 99 113 1 These items are included in net earnings but not included in other charges. 13 -------------------------------------------------------------------------------- Table 8 Equity Affiliate Results and Reconciliation of Operating Profit to Affiliate EBITDA - a Non-U.S. GAAP Measure - Total - Unaudited Three Months Ended Year Ended December 31, December 31, (in $ millions) 2011 2010 2011 2010 Net Sales Ticona Affiliates - Asia 1 405 400 1,637 1,543 Ticona Affiliates - Middle East 2 353 205 1,204 923 Infraserv Affiliates 3 595 579 2,192 2,070 Total 1,353 1,184 5,033 4,536 Operating Profit Ticona Affiliates - Asia 1 9 43 160 222 Ticona Affiliates - Middle East 2 172 84 541 400 Infraserv Affiliates 3 38 31 138 101 Total 219 158 839 723 Depreciation and Amortization Ticona Affiliates - Asia 1 19 22 76 85 Ticona Affiliates - Middle East 2 10 8 48 33 Infraserv Affiliates 3 36 26 120 101 Total 65 56 244 219 Affiliate EBITDA Ticona Affiliates - Asia 1 28 65 236 307 Ticona Affiliates - Middle East 2 182 92 589 433 Infraserv Affiliates 3 74 57 258 202 Total 284 214 1,083 942 Net Income Ticona Affiliates - Asia 1 1 27 104 134 Ticona Affiliates - Middle East 2 153 74 481 357 Infraserv Affiliates 3 29 20 95 75 Total 183 121 680 566 Net Debt Ticona Affiliates - Asia 1 172 53 172 53 Ticona Affiliates - Middle East 2 (110 ) (64 ) (110 ) (64 ) Infraserv Affiliates 3 236 277 236 277 Total 298 266 298 266 1 Ticona Affiliates - Asia accounted for using the equity method includes Polyplastics (45%), Korean Engineering Plastics (50%), Fortron Industries (50%), Una SA (50%). Una SA was divested during the three months ended March 31, 2011. 2 Ticona Affiliates - Middle East accounted for using the equity method includes National Methanol Company (Ibn Sina) (25%). 3 Infraserv Affiliates accounted for using the equity method includes Infraserv Hoechst (32%), Infraserv Gendorf (39%) and Infraserv Knapsack (27%). 14 -------------------------------------------------------------------------------- Table 8 (continued) Equity Affiliate Results and Reconciliation of Proportional Operating Profit to Proportional Affiliate EBITDA - a Non-U.S. GAAP Measure - Celanese Proportional Share - Unaudited Three Months Ended Year Ended December 31, December 31, (in $ millions) 2011 2010 2011 2010 Proportional Net Sales Ticona Affiliates - Asia 1 187 185 757 713 Ticona Affiliates - Middle East 2 88 51 301 231 Infraserv Affiliates 3 196 190 722 679 Total 471 426 1,780 1,623 Proportional Operating Profit Ticona Affiliates - Asia 1 5 20 76 103 Ticona Affiliates - Middle East 2 43 21 135 100 Infraserv Affiliates 3 13 11 45 33 Total 61 52 256 236 Proportional Depreciation and Amortization Ticona Affiliates - Asia 1 9 10 35 39 Ticona Affiliates - Middle East 2 2 2 12 8 Infraserv Affiliates 3 11 8 39 33 Total 22 20 86 80 Proportional Affiliate EBITDA Ticona Affiliates - Asia 1 14 30 111 142 Ticona Affiliates - Middle East 2 45 23 147 108 Infraserv Affiliates 3 24 19 84 66 Total 83 72 342 316 Equity in Net Earnings of Affiliates (as reported in the Consolidated Statements of Operations) Ticona Affiliates - Asia 1 1 13 49 63 Ticona Affiliates - Middle East 2 35 17 112 81 Infraserv Affiliates 3 10 7 31 24 Total 46 37 192 168 Proportional Affiliate EBITDA in Excess of Equity in Net Earnings of Affiliates Ticona Affiliates - Asia 1 13 17 62 79 Ticona Affiliates - Middle East 2 10 6 35 27 Infraserv Affiliates 3 14 12 53 42 Total 37 35 150 148 Proportional Net Debt Ticona Affiliates - Asia 1 77 23 77 23 Ticona Affiliates - Middle East 2 (27 ) (16 ) (27 ) (16 ) Infraserv Affiliates 3 78 89 78 89 Total 128 96 128 96 1 Ticona Affiliates - Asia accounted for using the equity method includes Polyplastics (45%), Korean Engineering Plastics (50%), Fortron Industries (50%), Una SA (50%). Una SA was divested during the three months ended March 31, 2011. 2 Ticona Affiliates - Middle East accounted for using the equity method includes National Methanol Company (Ibn Sina) (25%). 3 Infraserv Affiliates accounted for using the equity method includes Infraserv Hoechst (32%), Infraserv Gendorf (39%) and Infraserv Knapsack (27%). 15 EX-99.2 3 a4q2011earningsslides.htm EX-99.2 [[Image Removed]] 1 Dave Weidman, Chairman and Chief Executive Officer Steven Sterin, Senior Vice President and Chief Financial Officer Celanese Q4 2011 Earnings Conference Call / Webcast Tuesday, January 31st, 2012 10:00 a.m. ET Exhibit 99.2 -------------------------------------------------------------------------------- [[Image Removed]] 2 Forward looking statements Reconciliation and use of non-GAAP measures to U.S. GAAP This presentation may contain “forward-looking statements,” which include information concerning the company's plans, objectives, goals, strategies, future revenues or performance, capital expenditures, financing needs and other information that is not historical information. When used in this presentation, the words “outlook,” “forecast,” “estimates,” “expects,” “anticipates,” “projects,” “plans,” “intends,” “believes,” “may,” “can,” “could,” “might,” “will” and variations of such words or similar expressions are intended to identify forward-looking statements. All forward-looking statements are based upon current expectations and beliefs and various assumptions. There can be no assurance that the company will realize these expectations or that these beliefs will prove correct. There are a number of risks and uncertainties that could cause actual results to differ materially from the results expressed or implied in the forward-looking statements contained in this presentation. These risks and uncertainties include, among other things: changes in general economic, business, political and regulatory conditions in the countries or regions in which we operate; the length and depth of business cycles, particularly in the automotive, electrical, electronics and construction industries; changes in the price and availability of raw materials; the ability to pass increases in raw material prices on to customers or otherwise improve margins through price increases; the ability to maintain plant utilization rates and to implement planned capacity additions and expansions; the ability to improve productivity by implementing technological improvements to existing plants; increased price competition and the introduction of competing products by other companies; market acceptance of our technology; the ability to obtain governmental approvals and to construct facilities on terms and schedule acceptable to the company; changes in the degree of intellectual property and other legal protection afforded to our products; compliance and other costs and potential disruption or interruption of production or operation due to accidents, cyber security incidents, terrorism or political unrest or other unforeseen events or delays in construction or operation of facilities; potential liability for remedial actions and increased costs under existing or future environmental regulations, including those relating to climate change; potential liability resulting from pending or future litigation, or from changes in the laws, regulations or policies of governments or other governmental activities in the countries in which we operate; changes in currency exchange rates and interest rates; and various other factors discussed from time to time in the company's filings with the Securities and Exchange Commission. Any forward-looking statement speaks only as of the date on which it is made, and the company undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which it is made or to reflect the occurrence of anticipated or unanticipated events or circumstances. Reconciliation of Non-U.S. GAAP Measures to U.S. GAAP This presentation reflects the following performance measures: operating EBITDA, business operating EBITDA, affiliate EBITDA and proportional affiliate EBITDA, adjusted earnings per share, net debt and adjusted free cash flow as non-U.S. GAAP measures. These measurements are not recognized in accordance with U.S. GAAP and should not be viewed as an alternative to U.S. GAAP measures of performance. The most directly comparable financial measure presented in accordance with U.S. GAAP in our consolidated financial statements for operating EBITDA and business operating EBITDA is net income; for proportional affiliate EBITDA is equity in net earnings of affiliates; for affiliate EBITDA is operating profit; for adjusted earnings per share is earnings per common share-diluted; for net debt is total debt; and for adjusted free cash flow is cash flow from operating activities. Use of Non-U.S. GAAP Financial Information ? Operating EBITDA is defined by the company as net earnings less interest income plus loss (earnings) from discontinued operations, interest expense, taxes, and depreciation and amortization, and further adjusted for Other Charges and Adjustments as described in Table 7. We present operating EBITDA because we consider it an important supplemental measure of our operations and financial performance. We believe that operating EBITDA is more reflective of our operations as it provides transparency to investors and enhances period-to-period comparability of our operations and financial performance. Operating EBITDA is one of the measures management uses for its planning and budgeting process to monitor and evaluate financial and operating results and for the company's incentive compensation plan. Operating EBITDA should not be considered as an alternative to net income determined in accordance with U.S. GAAP. We may provide guidance on operating EBITDA and are unable to reconcile forecasted operating EBITDA to a U.S. GAAP financial measure because a forecast of Other Charges and Adjustments is not practical. ? Business operating EBITDA is defined by the company as net earnings less interest income plus loss (earnings) from discontinued operations, interest expense, taxes and depreciation and amortization, and further adjusted for Other Charges and Adjustments as described in Table 7, less equity in net earnings of affiliates, dividend income from cost investments and other (income) expense. This supplemental performance measure reflects the operating results of the company's operations without regard to the financial impact of its equity and cost investments. ? Affiliate EBITDA is defined by the company as operating profit plus the depreciation and amortization of its equity affiliates. Proportional affiliate EBITDA is defined by the company as the proportional operating profit plus the proportional depreciation and amortization of its equity investments. The company has determined that it does not have sufficient ownership for operating control of these investments to consider their results on a consolidated basis. The company believes that investors should consider proportional affiliate EBITDA as an additional measure of operating results. ? Adjusted earnings per share is a measure used by management to measure performance. It is defined by the company as net earnings (loss) available to common shareholders plus preferred dividends, adjusted for other charges and adjustments, and divided by the number of basic common shares, diluted preferred shares, and options valued using the treasury method. We may provide guidance on an adjusted earnings per share basis and are unable to reconcile forecasted adjusted earnings per share to a U.S. GAAP financial measure without unreasonable effort because a forecast of Other Items is not practical. We believe that the presentation of this non-U.S. GAAP measure provides useful information to management and investors regarding various financial and business trends relating to our financial condition and results of operations, and that when U.S. GAAP information is viewed in conjunction with non-U.S. GAAP information, investors are provided with a more meaningful understanding of our ongoing operating performance. Note: The income tax rate used for adjusted earnings per share approximates the midpoint in a range of forecasted tax rates for the year. This range may include certain partial or full-year forecasted tax opportunities, where applicable, and specifically excludes changes in uncertain tax positions, discrete items and other material items adjusted out of our U.S. GAAP earnings for adjusted earnings per share purposes, and changes in management's assessments regarding the ability to realize deferred tax assets. We analyze this rate quarterly and adjust if there is a material change in the range of forecasted tax rates; an updated forecast would not necessarily result in a change to our tax rate used for adjusted earnings per share. The adjusted tax rate is an estimate and may differ from the tax rate used for U.S.GAAP reporting in any given reporting period. It is not practical to reconcile our prospective adjusted tax rate to the actual U.S. GAAP tax rate in any given future period. ? Net debt is defined by the company as total debt less cash and cash equivalents. We believe that the presentation of this non-U.S. GAAP measure provides useful information to management and investors regarding changes to the company's capital structure. Our management and credit analysts use net debt to evaluate the company's capital structure and assess credit quality. Proportional net debt is defined as our proportionate share of our affiliates' net debt. ? Adjusted free cash flow is defined by the company as cash flow from operations less capital expenditures, other productive asset purchases, operating cash from discontinued operations and certain other charges and adjustments. We believe that the presentation of this non-U.S. GAAP measure provides useful information to management and investors regarding changes to the company’s cash flow. Our management and credit analysts use adjusted free cash flow to evaluate the company’s liquidity and assess credit quality. Results Unaudited The results presented in this presentation, together with the adjustments made to present the results on a comparable basis, have not been audited and are based on internal financial data furnished to management. Quarterly results should not be taken as an indication of the results of operations to be reported for any subsequent period or for the full fiscal year. -------------------------------------------------------------------------------- [[Image Removed]] 3 Dave Weidman Chairman and Chief Executive Officer -------------------------------------------------------------------------------- [[Image Removed]] 4 Celanese Corporation Q4 and full year 2011 highlights in millions (except EPS) 4th Qtr 2011 4th Qtr 2010 FY 2011 FY 2010 Net Sales $1,614 $1,507 $6,763 $5,918 Proportional Net Sales from Affiliates $471 $426 $1,780 $1,623 Total: $2,085 $1,933 $8,543 $7,541 Operating Profit/(Loss) $97 $140 $690 $503 Adjusted EPS $0.58 $0.73 $4.47 $3.37 Operating EBITDA $243 $262 $1,362 $1,122 Affiliate EBITDA in excess of Equity in net earnings of affiliates* $37 $35 $150 $148 Total: $280 $297 $1,512 $1,270 ? Q4 results impacted by late Q4 destocking in Europe ? Achieved record annual adjusted EPS performance in FY 2011 * See slides 22 and 23 for equity affiliate preliminary results and Celanese proportional share -------------------------------------------------------------------------------- [[Image Removed]] 5 Value equation for Celanese Modest earnings volatility Relatively higher margins ~10-15% sustained earnings growth High capital return Translating higher-than-GDP top-line growth to sustained earnings growth Productivity Innovation Geographic Growth Portfolio Enhancements Earnings Growth of Current Businesses Accelerated Revenue Growth ~100 to 200bps faster than global GDP High Operating Leverage ? Leading technologies ? Culture of productivity Target: Target: ~30%+ margin on incremental revenue ? Geographic position ? Innovation applications -------------------------------------------------------------------------------- [[Image Removed]] 6 Steven Sterin Senior Vice President and Chief Financial Officer -------------------------------------------------------------------------------- [[Image Removed]] 7 4th Quarter 2011: ? Strong results despite challenging European economic environment ? Revenue growth as increased value-in-use pricing and revenues from recently acquired product lines offset modestly lower volume ? Higher pricing and higher income from affiliates more than offset higher raw material costs and lower volumes Outlook: ? Sequential volume growth due to seasonality ? Year-over-year lower volumes from softer demand in Europe ? Earnings relatively similar to prior year ? Higher year-over-year D&A from startup of new POM plant in Germany Advanced Engineered Materials in millions 4th Qtr 2011 4th Qtr 2010 FY 2011 FY 2010 Net Sales $292 $274 $1,298 $1,109 Operating EBITDA $73 $68 $396 $363 Factors affecting change in Net Sales 4th Qtr FY Volume (4%) 2% Price 7% 8% Currency - 3% Other 4% 4% Total 7% 17% -------------------------------------------------------------------------------- [[Image Removed]] 8 4th Quarter 2011: ? Higher volume and pricing on increased global demand, primarily in acetate products ? Higher revenue more than offset by higher raw material and energy costs Outlook: ? First quarter volume and earnings impacted by operational interruption in the low to mid $20 million range ? First half and full year 2012 earnings relatively similar to prior year Consumer Specialties in millions 4th Qtr 2011 4th Qtr 2010 FY 2011 FY 2010 Net Sales $306 $281 $1,161 $1,098 Operating EBITDA $73 $80 $366 $371 Factors affecting change in Net Sales 4th Qtr FY Volume 4% 1% Price 5% 5% Currency - - Other - - Total 9% 6% -------------------------------------------------------------------------------- [[Image Removed]] 9 4th Quarter 2011: ? Revenue growth driven by improved mix from innovative, non-traditional applications and geographic growth ? Higher pricing offset modestly lower volumes and higher raw material costs Outlook: ? Demand driven by innovative products ? Year-over-year earnings growth expected Industrial Specialties in millions 4th Qtr 2011 4th Qtr 2010 FY 2011 FY 2010 Net Sales $272 $249 $1,223 $1,036 Operating EBITDA $30 $27 $148 $111 Factors affecting change in Net Sales 4th Qtr FY Volume (4%) 2% Price 13% 13% Currency - 3% Other - - Total 9% 18% -------------------------------------------------------------------------------- [[Image Removed]] 10 4th Quarter 2011: ? Weakened European economy resulted in lower end-market demand and temporary inventory destocking across acetyls ? Higher pricing driven by higher raw materials ? Margins temporarily compressed as higher revenues were more than offset by higher raw material costs and the effect of inventory destocking, including FIFO inventory accounting Outlook: ? Expect customer demand will begin to recover after Chinese New Year ? Industry utilization and margins expected to return to more normal levels over Q1 & Q2 Acetyl Intermediates in millions 4th Qtr 2011 4th Qtr 2010 FY 2011 FY 2010 Net Sales $849 $799 $3,551 $3,082 Operating EBITDA $95 $127 $562 $411 Factors affecting change in Net Sales 4th Qtr FY Volume (5%) (4%) Price 9% 16% Currency 1% 3% Other 1% - Total 6% 15% -------------------------------------------------------------------------------- [[Image Removed]] 11 ? FY 2011 results • Received $80 million of cash dividends from cost investments (Q2 2011) • Equity affiliates contributed $192 million to earnings with an additional $150 million proportional EBITDA not included in Operating EBITDA Affiliate performance 0 50 100 150 200 250 300 350 FY 2011 FY 2010 $ m ill io ns Dividends from Cost Investments Earnings from Equity Affiliates Income Statement 0 50 100 150 200 250 300 350 FY 2011 FY 2010 $ m ill io ns Proport onal Affiliate EBITDA in Excess of Equity Earnings Earnings from Equity Affiliates Earnings and Proportional EBITDA -------------------------------------------------------------------------------- [[Image Removed]] 12 Free cash flow FY 2011 Adjusted Free Cash Flow $ in millions FY 2011 FY 2010 Net cash provided by operating activities $638 $452 Adjustments to operating cash for discontinued operations $9 $58 Net cash provided by operating activities from continuing operations $647 $510 Less: Capital expenditures ($349) ($201) Add: Other charges and adjustments1 $28 ($15) Adjusted Free Cash Flow2 $326 $294 1Amounts primarily associated with cash outflows for purchases of other productive assets, that are classified as ‘investing activities’ for U.S. GAAP purposes, offset by Ticona Kelsterbach related adjustments 2Excludes Ticona Kelsterbach expansion cash flows ? Strong business performance resulting in strong cash generation ? Debt reduced by ~$200 million in 2011 -------------------------------------------------------------------------------- [[Image Removed]] 13 2012E Adjusted Free Cash Outflows (off EBITDA Base) Cash Taxes $120 – $140 Capital Expenditures $350 – $400 Reserve/Other $190 – $200 Net Interest $190 – $200 Pension $100 – $125 Working Capital ($50) – $0 Adjusted Cash Outflows* $900 – $1,100 ? Dividend, share repurchases and required debt service of ~$100-150 million ? Expect approximately $80 million net cash outflow for Kelsterbach expansion in 2012, including capital expenditures and project expense Strong cash generation continues throughout economic cycle Available Cash Cash (as of 12/31/2011) $682 Operating Cash ~($100 – $200) Cash Available for Strategic Purposes ~$550 $ in millions $ in millions * Excludes Ticona Kelsterbach expansion cash flows -------------------------------------------------------------------------------- [[Image Removed]] 14 Appendix Notes: References on the following slides to tables correspond to the tables included with Celanese press release dated January 31, 2012 -------------------------------------------------------------------------------- [[Image Removed]] 15 Reg G: Segment data and reconciliation of operating profit (loss) to operating EBITDA - a non-U.S. GAAP measure – unaudited (Table 1) (in $ m illi on s) 20 11 20 10 20 11 20 10 Ne t S al es Ad va nc ed E ng in ee re d Ma te ria ls 29 2 27 4 1, 29 8 1, 10 9 Co ns um er S pe cia ltie s 30 6 28 1 1, 16 1 1, 09 8 In du st ria l S pe cia ltie s 27 2 24 9 1, 22 3 1, 03 6 Ac et yl In te rm ed ia te s 84 9 79 9 3, 55 1 3, 08 2 Ot he r A cti vit ie s 1 - 1 1 2 In te rs eg m en t e lim in at io ns (1 05 ) (9 7) (4 71 ) (4 09 ) To ta l 1, 61 4 1, 50 7 6, 76 3 5, 91 8 Op er at in g Pr of it (L os s) Ad va nc ed E ng in ee re d Ma te ria ls (3 ) 35 76 18 6 Co ns um er S pe cia ltie s 59 59 22 7 16 4 In du st ria l S pe cia ltie s 17 11 10 0 89 Ac et yl In te rm ed ia te s 67 94 45 9 24 3 Ot he r A cti vit ie s 1 (4 3) (5 9) (1 72 ) (1 79 ) To ta l 97 14 0 69 0 50 3 Ot he r C ha rg es a nd O th er A dj us tm en ts 2 Ad va nc ed E ng in ee re d Ma te ria ls 8 (1 6) 60 (3 8) Co ns um er S pe cia ltie s 5 13 23 97 In du st ria l S pe cia ltie s 1 6 1 (1 9) Ac et yl In te rm ed ia te s 4 6 (3 ) 62 Ot he r A cti vit ie s 1 1 5 18 11 To ta l 19 14 99 11 3 De pr ec ia tio n an d Am or tiz at io n Ex pe ns e 3 Ad va nc ed E ng in ee re d Ma te ria ls 32 19 97 72 Co ns um er S pe cia ltie s 9 9 36 37 In du st ria l S pe cia ltie s 11 10 45 41 Ac et yl In te rm ed ia te s 21 25 96 97 Ot he r A cti vit ie s 1 3 2 13 11 To ta l 76 65 28 7 25 8 Bu sin es s O pe ra tin g EB IT DA Ad va nc ed E ng in ee re d Ma te ria ls 37 38 23 3 22 0 Co ns um er S pe cia ltie s 73 81 28 6 29 8 In du st ria l S pe cia ltie s 29 27 14 6 11 1 Ac et yl In te rm ed ia te s 92 12 5 55 2 40 2 Ot he r A cti vit ie s 1 (3 9) (5 2) (1 41 ) ( 15 7) To ta l 19 2 21 9 1, 07 6 87 4 Eq ui ty E ar ni ng s, Co st - D iv id en d In co m e an d Ot he r I nc om e (E xp en se ) Ad va nc ed E ng in ee re d Ma te ria ls 36 30 16 3 14 3 Co ns um er S pe cia ltie s — (1 ) 80 73 In du st ria l S pe cia ltie s 1 — 2 — Ac et yl In te rm ed ia te s 3 2 10 9 Ot he r A cti vit ie s 1 11 12 31 23 To ta l 51 43 28 6 24 8 Op er at in g EB IT DA Ad va nc ed E ng in ee re d Ma te ria ls 73 68 39 6 36 3 Co ns um er S pe cia ltie s 73 80 36 6 37 1 In du st ria l S pe cia ltie s 30 27 14 8 11 1 Ac et yl In te rm ed ia te s 95 12 7 56 2 41 1 Ot he r A cti vit ie s 1 (2 8) (4 0) (1 10 ) (1 34 ) To ta l 24 3 26 2 1, 36 2 1, 12 2 Th re e M on th s En de d Ye ar E nd ed De ce m be r 3 1, De ce m be r 3 1, 2 S ee Ta ble 7 fo r d eta ils . 3 E xc lud es acc ele rat ed de pre cia tio n a nd am or tiz ati on ex pe ns e a ss oc iat ed wi th pla nt clo su res in clu de d i n O the r C ha rge s a nd O the r A dju stm en ts ab ov e. Se e Ta ble 1A fo r d eta ils . 1 O the r A cti vit ies in clu de s c or po rat e s ell ing , g en era l a nd ad mi nis tra tiv e e xp en se s a nd th e r es ult s f ro m ca pti ve in su ran ce co mp an ies . -------------------------------------------------------------------------------- [[Image Removed]] 16 Reg G: Reconciliation of consolidated net earnings (loss) to operating EBITDA - a non-U.S. GAAP measure – unaudited (Table 1A) (in $ millions) 2011 2010 2011 2010 Net earnings (loss) attributable to Celanese Corporation 95 58 607 377 (Earnings) loss from discontinued operations 1 45 (1) 49 Interest income (1) (5) (3) (7) Interest expense 55 58 221 204 Refinancing expense - - 3 16 Income tax provision (benefit) (2) 27 149 112 Depreciation and amortization expense 2 76 65 287 258 Other charges (gains), net 1 9 (1) 48 46 Other adjustments 1 10 15 51 67 Operating EBITDA 243 262 1,362 1,122 Detail by Segment Advanced Engineered Materials 73 68 396 363 Consumer Specialties 73 80 366 371 Industrial Specialties 30 27 148 111 Acetyl Intermediates 95 127 562 411 Other Activities 3 (28) (40) (110) (134) Operating EBITDA 243 262 1,362 1,122 (in $ millions) 2011 2010 2011 2010 Advanced Engineered Materials - - 3 4 Consumer Specialties 1 4 8 5 Industrial Specialties - - - - Acetyl Intermediates - - - 20 Other Activities 3 - (1) - - Accelerated depreciation and amortization expense 1 3 11 29 Depreciation and amortization expense 2 76 65 287 258 Total depreciation and amortization expense 77 68 298 287 3 Other Activities includes corporate selling, general and administrative expenses and the results from captive insurance companies. Three Months Ended Year Ended December 31, December 31, Three Months Ended Year Ended December 31, December 31, 2 Excludes accelerated depreciation and amortization expense associated with plant closures as detailed in the table below and included in Other adjustments above. 1 See Table 7 for details. -------------------------------------------------------------------------------- [[Image Removed]] 17 Reg G: Reconciliation of net debt - a non-U.S. GAAP measure – unaudited (Table 5) As of December 31, (in $ millions) 2011 2010 Short-term borrowings and current installments of long-term debt - third party and affiliates 144 228 Long-term debt 2,873 2,990 Total debt 3,017 3,218 Less: Cash and cash equivalents 682 740 Net Debt 2,335 2,478 -------------------------------------------------------------------------------- [[Image Removed]] 18 Reg G: Adjusted earnings (loss) per share - reconciliation of a non-U.S. GAAP measure – unaudited (Table 6) (in $ millions, except share and per share data) per share per share per share per share Earnings (loss) from continuing operations 96 0.61 103 0.65 606 3.81 426 2.69 Deduct: Income tax (provision) benefit 2 (27) (149) (112) Earnings (loss) from continuing operations before tax 94 130 755 538 Other charges and other adjustments 1 19 14 99 113 Refinancing - related expenses (2) - 3 16 Adjusted earnings (loss) from continuing operations before tax 111 144 857 667 Income tax (provision) benefit on adjusted earnings 2 (19) (29) (146) (133) Less: Noncontrolling interests - - - - Adjusted earnings (loss) from continuing operations 92 0.58 115 0.73 711 4.47 534 3.37 Diluted shares (in millions) 3 Weighted average shares outstanding 156.4 155.7 156.2 154.6 Assumed conversion of preferred stock - - - 1.6 Dilutive restricted stock units 0.7 0.6 0.8 0.4 Dilutive stock options 1.8 2.0 1.9 1.8 Total diluted shares 158.9 158.3 158.9 158.4 1 See Table 7 for details. 2 The adjusted effective tax rate is 17% for the three and twelve months ended December 31, 2011 and 20% for the three and twelve months ended December 31, 2010. 3 Potentially dilutive shares are included in the adjusted earnings per share calculation when adjusted earnings are positive. Three Months Ended Year Ended December 31, December 31, 2011 2010 2011 2010 -------------------------------------------------------------------------------- [[Image Removed]] 19 Reg G: Other charges and other adjustments - reconciliation of a non-U.S. GAAP measure – unaudited (Table 7) Other Charges: (in $ millions) 2011 2010 2011 2010 Employee termination benefits 4 6 22 32 Ticona Kelsterbach plant relocation 4 9 47 26 Plumbing actions - (19) (6) (59) Insurance recoveries - - - (18) Asset impairments 1 1 1 74 Plant/office closures - - - 4 Commercial disputes - 2 (15) (13) Other - - (1) - Total 9 (1) 48 46 Other Adjustments: 1 Income Statement (in $ millions) 2011 2010 2011 2010 Classification Business optimization 1 6 8 16 Cost of sales / SG&A Ticona Kelsterbach plant relocation 1 (6) 8 (13) Cost of sales Plant closures 3 3 18 17 Cost of sales / SG&A Contract termination - - - 22 Cost of sales (Gain) loss on disposition of assets - 5 (1) (10) (Gain) loss on disposition Write-off of other productive assets - 1 (1) 18 Cost of sales Commercial disputes 1 - 8 - Cost of sales Other 4 6 11 17 Various Total 10 15 51 67 Total other charges and other adjustments 19 14 99 113 1 These items are included in net earnings but not included in other charges. Three Months Ended Year Ended December 31, December 31, Three Months Ended Year Ended December 31, December 31, -------------------------------------------------------------------------------- [[Image Removed]] 20 Reg G: 4Q 2011 Other charges and other adjustments by segment - reconciliation of a non-U.S. GAAP measure – unaudited Income Statement in millions AEM CS IS AI Other Total Classification Employee termination benefits 3 1 - - - 4 Plant/office closures - - - - - - Ticona Kelsterbach plant relocation 4 - - - - 4 Plumbing actions - - - - - - Asset impairments - - - 1 - 1 Insurance recoveries - - - - - - Commercial disputes - - - - - - Other - - - - - - Total other charges 7 1 - 1 - 9 Business optimization - - - - 1 1 Cost of Sales / SG&A Ticona Kelsterbach plant relocation 1 - - - - 1 Cost of Sales Plant closures - 1 1 1 - 3 Cost of Sales / SG&A Contract termination - - - - - - Cost of Sales (Gain)/loss on disposition of assets - - - - - - (Gain) loss on disposition Write-off of other productive assets - - - - - - Cost of Sales Commercial disputes - - - 1 - 1 Cost of Sales Other - 3 - 1 - 4 Various 1 Total other adjustments 1 4 1 3 1 10 Total other charges and other adjustments 8 5 1 4 1 19 1 The following summarizes the income statement classification of the other adjustments: Cost of Sales - 3 - 1 - 4 Selling, General & Administrative - - - - - - Equity in net (earnings) loss of affiliates - - - - - - Other income/expense, net - - - - - - Total other - 3 - 1 - 4 -------------------------------------------------------------------------------- [[Image Removed]] 21 FY 2011 Other charges and other adjustments by segment - a Non-U.S. GAAP Measure – unaudited Income Statement in millions AEM CS IS AI Other Total Classification Employee termination benefits 8 4 - 4 6 22 Plant/office closures - - - - - - Ticona Kelsterbach plant relocation 47 - - - - 47 Plumbing actions (6) - - - - (6) Asset impairments - - - 1 - 1 Insurance recoveries - - - - - - Commercial disputes - (1) - (18) 4 (15) Other - - - (1) - (1) Total other charges 49 3 - (14) 10 48 Business optimization - - - - 8 8 Cost of Sales / SG&A Ticona Kelsterbach plant relocation 8 - - - - 8 Cost of Sales Plant closures 3 10 1 4 - 18 Cost of Sales / SG&A Contract termination - - - - - - Cost of Sales (Gain)/loss on disposition of assets - - - (1) - (1) (Gain) loss on disposition Write-off of other productive assets - - - (1) - (1) Cost of Sales Commercial disputes - - - 8 - 8 Cost of Sales Other - 10 - 1 - 11 Various 1 Total other adjustments 11 20 1 11 8 51 Total other charges and other adjustments 60 23 1 (3) 18 99 1 The following summarizes the income statement classification of the other adjustments: Cost of Sales - 10 - 1 - 11 Selling, General & Administrative - - - - - - Equity in net (earnings) loss of affiliates - - - - - - Other income/expense, net - - - - - - Total other - 10 - 1 - 11 -------------------------------------------------------------------------------- [[Image Removed]] 22 Reg G: Equity affiliate results and reconciliation of operating profit to affiliate EBITDA - a non-U.S. GAAP measure - total - unaudited (Table 8) (in $ millions) 2011 2010 2011 2010 Net Sales Ticona Affiliates - Asia 1 405 400 1,637 1,543 Ticona Affiliates - Middle East 2 353 205 1,204 923 Infraserv Affiliates 3 595 579 2,192 2,070 Total 1,353 1,184 5,033 4,536 Operating Profit Ticona Affiliates - Asia 1 9 43 160 222 Ticona Affiliates - Middle East 2 172 84 541 400 Infraserv Affiliates 3 38 31 138 101 Total 219 158 839 723 Depreciation and Amortization Ticona Affiliates - Asia 1 19 22 76 85 Ticona Affiliates - Middle East 2 10 8 48 33 Infraserv Affiliates 3 36 26 120 101 Total 65 56 244 219 Affiliate EBITDA Ticona Affiliates - Asia 1 28 65 236 307 Ticona Affiliates - Middle East 2 182 92 589 433 Infraserv Affiliates 3 74 57 258 202 Total 284 214 1,083 942 Net Income Ticona Affiliates - Asia 1 1 27 104 134 Ticona Affiliates - Middle East 2 153 74 481 357 Infraserv Affiliates 3 29 20 95 75 Total 183 121 680 566 Net Debt Ticona Affiliates - Asia 1 172 53 172 53 Ticona Affiliates - Middle East 2 (110) (64) (110) (64) Infraserv Affiliates 3 236 277 236 277 Total 298 266 298 266 Three Months Ended Year Ended December 31, December 31, 1 Ticona Affiliates - Asia accounted for using the equity method includes Polyplastics (45%), Korean Engineering Plastics (50%), Fortron Industries (50%), Una SA (50%). Una SA was divested during the three months ended M arch 31, 2011. 2 Ticona Affiliates - M iddle East accounted for using the equity method includes National M ethanol Company (Ibn Sina) (25%). 3 Infraserv Affiliates accounted for using the equity method includes Infraserv Hoechst (32%), Infraserv Gendorf (39%) and Infraserv Knapsack (27%). -------------------------------------------------------------------------------- [[Image Removed]] 23 Reg G: Equity affiliate results and reconciliation of proportional operating profit to proportional affiliate EBITDA - a non-U.S. GAAP measure - Celanese proportional share – unaudited (Table 8 continued) (in $ m ill io ns ) 20 11 20 10 20 11 20 10 P ro po rt io na l N et S al es Ti co na A ff ilia te s - A si a 1 18 7 18 5 75 7 71 3 Ti co na A ff ilia te s - M id dl e Ea st 2 88 51 30 1 23 1 In fr as er v A ff ilia te s 3 19 6 19 0 72 2 67 9 T o ta l 47 1 42 6 1, 78 0 1, 62 3 P ro po rt io na l O pe ra tin g P ro fit Ti co na A ff ilia te s - A si a 1 5 20 76 10 3 Ti co na A ff ilia te s - M id dl e Ea st 2 43 21 13 5 10 0 In fr as er v A ff ilia te s 3 13 11 45 33 T o ta l 61 52 25 6 23 6 P ro po rt io na l D ep re ci at io n an d A m or tiz at io n Ti co na A ff ilia te s - A si a 1 9 10 35 39 Ti co na A ff ilia te s - M id dl e Ea st 2 2 2 12 8 In fr as er v A ff ilia te s 3 11 8 39 33 T o ta l 22 20 86 80 P ro po rt io na l A ff ili at e EB IT D A Ti co na A ff ilia te s - A si a 1 14 30 11 1 14 2 Ti co na A ff ilia te s - M id dl e Ea st 2 45 23 14 7 10 8 In fr as er v A ff ilia te s 3 24 19 84 66 T o ta l 83 72 34 2 31 6 Eq ui ty in n et e ar ni ng s of a ff ili at es (a s r e p o rt e d i n t h e C o n s o li d a te d S ta te m e n t o f O p e ra ti o n s ) Ti co na A ff ilia te s - A si a 1 1 13 49 63 Ti co na A ff ilia te s - M id dl e Ea st 2 35 17 11 2 81 In fr as er v A ff ilia te s 3 10 7 31 24 T o ta l 46 37 19 2 16 8 P ro po rt io na l A ff ili at e EB IT D A in e xc es s of E qu ity in n et e ar ni ng s of a ff ili at es Ti co na A ff ilia te s - A si a 1 13 17 62 79 Ti co na A ff ilia te s - M id dl e Ea st 2 10 6 35 27 In fr as er v A ff ilia te s 3 14 12 53 42 T o ta l 37 35 15 0 14 8 P ro po rt io na l N et D eb t Ti co na A ff ilia te s - A si a 1 77 23 77 23 Ti co na A ff ilia te s - M id dl e Ea st 2 (2 7) (1 6) (2 7) (1 6) In fr as er v A ff ilia te s 3 78 89 78 89 T o ta l 12 8 96 12 8 96 3 In fra ser v A ff ilia te s ac co un ted fo r u sing the equi ty m et ho d in clude s In fra ser v H o ec hs t (32 % ), In fra ser v Gend o rf (39 % ) and In fra ser v Knap sa ck (27 % ). Y e ar E n d e d T h re e M o n th s E n d e d D e ce m b e r 31 , D e ce m b e r 31 , 1 T ic o na A ff ilia te s - A sia a cc o un ted fo r u sing the equi ty m et ho d in clude s P o ly pla st ic s (45 % ), K o rean Engineering P la st ic s (50 % ), F o rt ro n Indu st rie s (50 % ), U na S A (50 % ). U na S A w as di ve st ed during the three m o nt hs ended M ar ch 3 1, 20 11 . 2 T ic o na A ff ilia te s - M iddle Ea st a cc o un ted fo r u sing the equi ty m et ho d in clude s N at io nal M et han o l C o m pan y (IB N Sina) (25 % ). --------------------------------------------------------------------------------